{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Instructions","Overview","Weekday","Saturday","Sunday","Weekly Totals","Dashboard","Finance","Annual Statistics","Completion","Definitions","Warning"],"not_rendered":{"charts":22,"images":22,"macros":1,"external_links":0,"defined_names":10,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Operating and Financial Statistics Report - General Instructions"]

{"sheet":"Overview","index":1,"n_rows":88,"n_cols":12,"rows_kept":88,"cut":false,"hidden":true,"merged":[[43,3,43,5],[38,3,38,5],[35,1,35,3],[41,1,41,3],[40,1,40,3],[36,1,36,3],[42,3,42,5],[37,3,37,5],[32,3,32,5],[9,3,9,5],[14,3,14,5],[9,1,9,2],[18,1,18,3],[19,1,19,3],[20,1,20,3],[21,1,21,3],[13,3,13,5],[12,1,12,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[31,1,31,4],[2,1,2,3],[11,1,11,2],[11,4,11,5],[25,1,25,2],[6,3,6,5],[6,1,6,2],[7,3,7,5],[5,1,5,2],[3,1,3,2],[7,1,7,2],[25,4,25,5],[16,1,16,2],[16,4,16,5],[3,3,3,5],[8,1,8,2]]}
[null,{"$f":"\"1. OVERVIEW: \"&Overview!D4","v":"1. OVERVIEW: "},null,null,null,null,null,null,null,1,"Alamance County Transportation Authority",{"$f":"CONCATENATE(K1,\" (\",J1,\")\")","v":"Alamance County Transportation Authority (1)"}]
[null,"FY2024",null,"A","B","C",null,null,null,53,"Albemarle Regional Health Services",{"$f":"CONCATENATE(K2,\" (\",J2,\")\")","v":"Albemarle Regional Health Services (53)"}]
[null,"System Information",null,null,null,null,null,null,null,4,"Alexander","Alexander (4)"]
[1,"CTP Grantee's Legal Name",null,null,null,null,1,null,null,5,"Alleghany County","Alleghany County (5)"]
[null,null,null,"First Name","Middle Initial","Last Name",null,null,null,7,"Anson County","Anson County (7)"]
[{"$f":"A4+1","v":2},"Transit's Contact Person",null,null,null,null,{"$f":"G4+1","v":2},null,null,189,"AppalCART","AppalCART (189)"]
[{"$f":"A6+1","v":3},"Contact Email",null,null,null,null,{"$f":"G6+1","v":3},null,null,9,"Ashe County Transportation Authority, Inc.","Ashe County Transportation Authority, Inc. (9)"]
[{"$f":"A7+1","v":4},"Transit's Website Address http://",null,null,null,null,{"$f":"G7+1","v":4},null,null,11,"Avery County Transportation Authority","Avery County Transportation Authority (11)"]
[null,null,null,null,null,null,null,null,null,13,"Beaufort County Developmental Center Inc.","Beaufort County Developmental Center Inc. (13)"]
[{"$f":"A8+1","v":5},"Transit's Telephone Number",null,null,null,null,{"$f":"G8+1","v":5},null,null,17,"Bladen County","Bladen County (17)"]
[null,null,null,null,null,null,null,null,null,19,"Brunswick Transit System, Inc.","Brunswick Transit System, Inc. (19)"]
[null,"Service Area",null,null,null,null,null,null,null,21,"Buncombe County","Buncombe County (21)"]
[{"$f":"A10+1","v":6},"Select service area",null,null,null,null,{"$f":"G10+1","v":6},null,null,23,"Burke","Burke (23)"]
[null,null,null,"List counties in Multi-County System (if applicable)",null,null,null,null,null,25,"Cabarrus County","Cabarrus County (25)"]
[{"$f":"A13+1","v":7},null,null,null,null,null,{"$f":"G13+1","v":7},null,null,27,"Caldwell","Caldwell (27)"]
[null,null,null,null,null,null,null,null,null,129,"Cape Fear Public Transportation Authority - WAVE Transit","Cape Fear Public Transportation Authority - WAVE Transit (129)"]
[null,"Operating Modes",null,null,null,null,null,null,null,31,"Carteret County ","Carteret County  (31)"]
[null,null,null,null,"Operating Modes","Route types",null,null,null,33,"Caswell County","Caswell County (33)"]
[{"$f":"A15+1","v":8},"Demand Response Directly Operated (DR DO)",null,null,0,null,{"$f":"G15+1","v":8},null,null,35,"Catawba","Catawba (35)"]
[{"$f":"A19+1","v":9},"Demand Response Purchased (DR PT)",null,null,0,null,{"$f":"G19+1","v":9},null,null,37,"Chatham Transit Network","Chatham Transit Network (37)"]
[{"$f":"A20+1","v":10},"Fixed Route Directly Operated (MB DO)",null,null,0,null,{"$f":"G20+1","v":10},null,null,39,"Cherokee County","Cherokee County (39)"]
[{"$f":"A21+1","v":11},"Fixed Route Purchased (MB PT)",null,null,0,null,{"$f":"G21+1","v":11},null,null,91,"Choanoke Public Transportation Authority","Choanoke Public Transportation Authority (91)"]
[{"$f":"A22+1","v":12},null,null,"Microtransit Directly Operated (MT DO)",0,null,{"$f":"G22+1","v":12},null,null,127,"City of Rocky Mount","City of Rocky Mount (127)"]
[13,null,null,"Microtransit Purchased (MT PT)",0,null,13,null,null,43,"Clay County","Clay County (43)"]
[null,null,null,null,null,null,null,null,null,47,"Columbus County","Columbus County (47)"]
[null,"Operating Hours",null,null,null,null,null,null,null,49,"Craven County","Craven County (49)"]
[null,null,null,"Begin Time","End Time",null,null,null,null,51,"Cumberland County","Cumberland County (51)"]
[{"$f":"A24+1","v":14},"Weekday",null,null,null,null,{"$f":"G24+1","v":14},null,null,55,"Dare County","Dare County (55)"]
[{"$f":"A28+1","v":15},"Saturday (if applicable)",null,null,null,null,{"$f":"G28+1","v":15},null,null,57,"Davidson County","Davidson County (57)"]
[{"$f":"A29+1","v":16},"Sunday (if applicable)",null,null,null,null,{"$f":"G29+1","v":16},null,null,61,"Duplin County","Duplin County (61)"]
[null,null,null,null,null,null,null,null,null,63,"Durham County","Durham County (63)"]
[null,"Management/Operations Contractor (For PT Mode Only)",null,null,null,null,null,null,null,2,"Eastern Band of Cherokee Indians","Eastern Band of Cherokee Indians (2)"]
[{"$f":"A30+1","v":17},null,"Contractor Name (For PT Mode Only)",null,null,null,{"$f":"G30+1","v":17},null,null,71,"Gaston County","Gaston County (71)"]
[{"$f":"A33+1","v":18},null,"Contract Start Date (For PT Mode Only)",null,"Contract End Date",null,{"$f":"G33+1","v":18},null,null,73,"Gates County","Gates County (73)"]
[null,null,null,null,null,null,null,null,null,191,"Goldsboro-Wayne Transportation Authority","Goldsboro-Wayne Transportation Authority (191)"]
[null,"Out of Service Area Operations",null,null,null,null,null,null,null,75,"Graham County","Graham County (75)"]
[{"$f":"A34+1","v":19},"Do you provide trips to out of service area destinations?",null,null,"No",null,{"$f":"G34+1","v":19},null,null,79,"Greene County","Greene County (79)"]
[null,null,null,"List out of service area destinations list counties and state only (if applicable)",null,null,null,null,null,81,"Guilford County","Guilford County (81)"]
[{"$f":"A37+1","v":20},null,null,null,null,null,{"$f":"G37+1","v":20},null,null,85,"Harnett County","Harnett County (85)"]
[null,null,null,null,null,null,null,null,null,93,"Hoke County","Hoke County (93)"]
[null,"Coordination",null,null,null,null,null,null,null,95,"Hyde County Non-Profit Private Transportation Corp Inc.","Hyde County Non-Profit Private Transportation Corp Inc. (95)"]
[{"$f":"A39+1","v":21},"Do you coordinate with other Community Transportation systems?",null,null,"No",null,{"$f":"G39+1","v":21},null,null,97,"Iredell County","Iredell County (97)"]
[null,null,null,"List Community Transportations systems (if applicable)",null,null,null,null,null,99,"Jackson County","Jackson County (99)"]
[{"$f":"A42+1","v":22},null,null,null,null,null,{"$f":"G42+1","v":22},null,null,101,"Johnston County Council on Aging, Inc.","Johnston County Council on Aging, Inc. (101)"]
[null,null,null,null,null,null,null,null,null,185,"Kerr Area Transportation Authority","Kerr Area Transportation Authority (185)"]
[null,null,null,null,null,null,null,null,null,105,"Lee County","Lee County (105)"]
[null,null,null,"A","B","C",null,null,null,107,"Lenoir County","Lenoir County (107)"]
[null,null,null,null,null,null,null,null,null,109,"Lincoln County","Lincoln County (109)"]
[null,null,null,null,null,null,null,null,null,113,"Macon County","Macon County (113)"]
[null,null,null,null,null,null,null,null,null,115,"Madison County Transportation Authority","Madison County Transportation Authority (115)"]
[null,null,null,null,null,null,null,null,null,117,"Martin County","Martin County (117)"]
[null,null,null,null,null,null,null,null,null,111,"McDowell Transit","McDowell Transit (111)"]
[null,null,null,null,null,null,null,null,null,119,"Mecklenburg County","Mecklenburg County (119)"]
[null,null,null,null,null,null,null,null,null,121,"Mitchell County Transportation Authority","Mitchell County Transportation Authority (121)"]
[null,null,null,null,null,null,null,null,null,125,"Moore County","Moore County (125)"]
[null,null,null,null,null,null,null,null,null,87,"Mountain Projects Inc.","Mountain Projects Inc. (87)"]
[null,null,null,null,null,null,null,null,null,10,"NCDOT Ferry","NCDOT Ferry (10)"]
[null,null,null,null,null,null,null,null,null,6,"Ocracoke Passenger Ferry","Ocracoke Passenger Ferry (6)"]
[null,null,null,null,null,null,null,null,null,8,"Ocracoke Tram","Ocracoke Tram (8)"]
[null,null,null,null,null,null,null,null,null,133,"Onslow United Transit System, Inc.","Onslow United Transit System, Inc. (133)"]
[null,null,null,null,null,null,null,null,null,135,"Orange County","Orange County (135)"]
[null,null,null,null,null,null,null,null,null,141,"Pender Adult Services Inc.","Pender Adult Services Inc. (141)"]
[null,null,null,null,null,null,null,null,null,145,"Person County","Person County (145)"]
[null,null,null,null,null,null,null,null,null,147,"Pitt County/Pitt Area Transit System","Pitt County/Pitt Area Transit System (147)"]
[null,null,null,null,null,null,null,null,null,149,"Polk County Transportation Authority","Polk County Transportation Authority (149)"]
[null,null,null,null,null,null,null,null,null,151,"Randolph County Senior Adults Assoc. Inc.","Randolph County Senior Adults Assoc. Inc. (151)"]
[null,null,null,null,null,null,null,null,null,153,"Richmond Interagency Transportation, Inc.","Richmond Interagency Transportation, Inc. (153)"]
[null,null,null,null,null,null,null,null,null,155,"Robeson County","Robeson County (155)"]
[null,null,null,null,null,null,null,null,null,157,"Rockingham County Council on Aging Inc.",{"$f":"CONCATENATE(K69,\" (\",J69,\")\")","v":"Rockingham County Council on Aging Inc. (157)"}]
[null,null,null,null,null,null,null,null,null,159,"Rowan County","Rowan County (159)"]
[null,null,null,null,null,null,null,null,null,161,"Rutherford County","Rutherford County (161)"]
[null,null,null,null,null,null,null,null,null,163,"Sampson County","Sampson County (163)"]
[null,null,null,null,null,null,null,null,null,165,"Scotland County","Scotland County (165)"]
[null,null,null,null,null,null,null,null,null,167,"Stanly County","Stanly County (167)"]
[null,null,null,null,null,null,null,null,null,173,"Swain County Focal Point on Aging Inc.","Swain County Focal Point on Aging Inc. (173)"]
[null,null,null,null,null,null,null,null,null,45,"Transportation Administration of Cleveland County Inc.","Transportation Administration of Cleveland County Inc. (45)"]
[null,null,null,null,null,null,null,null,null,175,"Transylvania County","Transylvania County (175)"]
[null,null,null,null,null,null,null,null,null,177,"Tyrrell County","Tyrrell County (177)"]
[null,null,null,null,null,null,null,null,null,179,"Union County","Union County (179)"]
[null,null,null,null,null,null,null,null,null,183,"Wake County","Wake County (183)"]
[null,null,null,null,null,null,null,null,null,187,"Washington County","Washington County (187)"]
[null,null,null,null,null,null,null,null,null,89,"Western Carolina Community Action Inc.","Western Carolina Community Action Inc. (89)"]
[null,null,null,null,null,null,null,null,null,3,"Western Piedmont Regional Transportation Authority","Western Piedmont Regional Transportation Authority (3)"]
[null,null,null,null,null,null,null,null,null,193,"Wilkes Transportation Authority","Wilkes Transportation Authority (193)"]
[null,null,null,null,null,null,null,null,null,196,"Wilson City","Wilson City (196)"]
[null,null,null,null,null,null,null,null,null,195,"Wilson County","Wilson County (195)"]
[null,null,null,null,null,null,null,null,null,171,"Yadkin Valley Economic Development District Inc.","Yadkin Valley Economic Development District Inc. (171)"]
[null,null,null,null,null,null,null,null,null,199,"Yancey County Transportation Authority ","Yancey County Transportation Authority  (199)"]

{"sheet":"Weekday","index":2,"n_rows":55,"n_cols":21,"rows_kept":55,"cut":false,"hidden":true,"merged":[[2,1,2,2],[0,21,5,28]]}
[null,{"$f":"\"2. WEEKDAY: \"&Overview!D4","v":"2. WEEKDAY: "}]
[null,null,null,"A","B","C","D","E","F","G","H","I","J","K","L","M","N","O","P"]
[null,{"$f":"Overview!B2","v":"FY2024"},null,"July","August","September","October","November","December","January","February","March","April","May","June","Quarter 1","Quarter 2","Quarter 3","Quarter 4","YTD Totals"]
[{"$f":"Overview!A44+1","v":23},null,"Operating Days",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D4+E4+F4","v":0},{"$f":"G4+H4+I4","v":0},{"$f":"J4+K4+L4","v":0},{"$f":"M4+N4+O4","v":0},{"$f":"SUM(D4:O4)","v":0},{"$f":"Overview!G44+1","v":23}]
[null,"Demand Response Directly Operated (DR DO)"]
[{"$f":"A4+1","v":24},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D6+E6+F6","v":0},{"$f":"G6+H6+I6","v":0},{"$f":"J6+K6+L6","v":0},{"$f":"M6+N6+O6","v":0},{"$f":"SUM(D6:O6)","v":0},{"$f":"U4+1","v":24}]
[{"$f":"A6+1","v":25},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U6+1","v":25}]
[{"$f":"A7+1","v":26},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U7+1","v":26}]
[{"$f":"A8+1","v":27},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U8+1","v":27}]
[{"$f":"A9+1","v":28},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U9+1","v":28}]
[null,null,"Total Passenger Trips for This Mode",{"$f":"SUM(D8:D10)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Demand Response Purchased (DR PT)"]
[{"$f":"A10+1","v":29},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D13+E13+F13","v":0},{"$f":"G13+H13+I13","v":0},{"$f":"J13+K13+L13","v":0},{"$f":"M13+N13+O13","v":0},{"$f":"SUM(D13:O13)","v":0},{"$f":"U10+1","v":29}]
[{"$f":"A13+1","v":30},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U13+1","v":30}]
[{"$f":"A14+1","v":31},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U14+1","v":31}]
[{"$f":"A15+1","v":32},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U15+1","v":32}]
[{"$f":"A16+1","v":33},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U16+1","v":33}]
[null,null,"Total Passenger Trips for This Mode",{"$f":"SUM(D15:D17)","v":0},{"$f":"SUM(E15:E17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fixed Route Directly Operated (MB DO)"]
[{"$f":"A17+1","v":34},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D20+E20+F20","v":0},{"$f":"G20+H20+I20","v":0},{"$f":"J20+K20+L20","v":0},{"$f":"M20+N20+O20","v":0},{"$f":"SUM(D20:O20)","v":0},{"$f":"U17+1","v":34}]
[{"$f":"A20+1","v":35},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D21+E21+F21","v":0},{"$f":"G21+H21+I21","v":0},{"$f":"J21+K21+L21","v":0},{"$f":"M21+N21+O21","v":0},{"$f":"SUM(D21:O21)","v":0},{"$f":"U20+1","v":35}]
[{"$f":"A21+1","v":36},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D22+E22+F22","v":0},{"$f":"G22+H22+I22","v":0},{"$f":"J22+K22+L22","v":0},{"$f":"M22+N22+O22","v":0},{"$f":"SUM(D22:O22)","v":0},{"$f":"U21+1","v":36}]
[{"$f":"A22+1","v":37},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U22+1","v":37}]
[{"$f":"A23+1","v":38},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U23+1","v":38}]
[null,null,"Total Passenger Trips for This Mode",{"$f":"SUM(D22:D24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fixed Route Purchased (MB PT)"]
[{"$f":"A24+1","v":39},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D27+E27+F27","v":0},{"$f":"G27+H27+I27","v":0},{"$f":"J27+K27+L27","v":0},{"$f":"M27+N27+O27","v":0},{"$f":"SUM(D27:O27)","v":0},{"$f":"U24+1","v":39}]
[{"$f":"A27+1","v":40},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U27+1","v":40}]
[{"$f":"A28+1","v":41},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U28+1","v":41}]
[{"$f":"A29+1","v":42},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U29+1","v":42}]
[{"$f":"A30+1","v":43},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U30+1","v":43}]
[null,null,"Total Passenger Trips- Other Providers",{"$f":"SUM(D29:D31)","v":0},{"$f":"SUM(E29:E31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Microtransit (MT DO)"]
[{"$f":"A31+1","v":44},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D34+E34+F34","v":0},{"$f":"G34+H34+I34","v":0},{"$f":"J34+K34+L34","v":0},{"$f":"M34+N34+O34","v":0},{"$f":"SUM(D34:O34)","v":0},{"$f":"U31+1","v":44}]
[{"$f":"A34+1","v":45},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U34+1","v":45}]
[{"$f":"A35+1","v":46},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U35+1","v":46}]
[{"$f":"A36+1","v":47},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U36+1","v":47}]
[{"$f":"A37+1","v":48},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U37+1","v":48}]
[null,null,"Total Passenger Trips- Other Providers",{"$f":"SUM(D36:D38)","v":0},{"$f":"SUM(E36:E38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Microtransit (MT PT)"]
[{"$f":"A38+1","v":49},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D41+E41+F41","v":0},{"$f":"G41+H41+I41","v":0},{"$f":"J41+K41+L41","v":0},{"$f":"M41+N41+O41","v":0},{"$f":"SUM(D41:O41)","v":0},{"$f":"U38+1","v":49}]
[{"$f":"A41+1","v":50},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U41+1","v":50}]
[{"$f":"A42+1","v":51},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U42+1","v":51}]
[{"$f":"A43+1","v":52},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U43+1","v":52}]
[{"$f":"A44+1","v":53},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U44+1","v":53}]
[null,null,"Total Passenger Trips- Other Providers",{"$f":"SUM(D43:D45)","v":0},{"$f":"SUM(E43:E45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Transit Totals"]
[null,null,"Hours",{"$f":"SUM(D6+D13+D20+D27+D34+D41)","v":0},{"$f":"SUM(E6+E13+E20+E27+E34+E41)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D48:F48)","v":0},{"$f":"SUM(G48:I48)","v":0},{"$f":"SUM(J48:L48)","v":0},{"$f":"SUM(M48:O48)","v":0},{"$f":"SUM(P48:S48)","v":0}]
[null,null,"Miles",{"$f":"SUM(D7+D14+D21+D28+D35+D42)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D49:F49)","v":0},{"$f":"SUM(G49:I49)","v":0},{"$f":"SUM(J49:L49)","v":0},{"$f":"SUM(M49:O49)","v":0},{"$f":"SUM(P49:S49)","v":0}]
[null,null,"Passenger Trips: Non-Contract",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"                            Medicaid Contract",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"                            Non-Medicaid Contract",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total Passenger Trips for All Modes",{"$f":"SUM(D50:D52)","v":0},{"$f":"SUM(E50:E52)","v":0},{"$f":"F50+F51+F52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"A","B","C","D","E","F","G","H","I","J","K","L","M","N","O","P"]

{"sheet":"Saturday","index":3,"n_rows":55,"n_cols":21,"rows_kept":55,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"\"3. SATURDAY: \"&Overview!D4","v":"3. SATURDAY: "}]
[null,null,null,"A","B","C","D","E","F","G","H","I","J","K","L"]
[null,{"$f":"Overview!B2","v":"FY2024"},null,"July","August","September","October","November","December","January","February","March","April","May","June","Quarter 1","Quarter 2","Quarter 3","Quarter 4","YTD Totals"]
[{"$f":"Weekday!A31+1","v":44},null,"Operating Days",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D4+E4+F4","v":0},{"$f":"G4+H4+I4","v":0},{"$f":"J4+K4+L4","v":0},{"$f":"M4+N4+O4","v":0},{"$f":"SUM(D4:O4)","v":0},{"$f":"Weekday!A31+1","v":44}]
[null,"Demand Response Directly Operated (DR DO)"]
[{"$f":"A4+1","v":45},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D6+E6+F6","v":0},{"$f":"G6+H6+I6","v":0},{"$f":"J6+K6+L6","v":0},{"$f":"M6+N6+O6","v":0},{"$f":"SUM(D6:O6)","v":0},{"$f":"U4+1","v":45}]
[{"$f":"A6+1","v":46},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"SUM(D7:O7)","v":0},{"$f":"U6+1","v":46}]
[{"$f":"A7+1","v":47},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"SUM(D8:O8)","v":0},{"$f":"U7+1","v":47}]
[{"$f":"A8+1","v":48},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"SUM(D9:O9)","v":0},{"$f":"U8+1","v":48}]
[{"$f":"A9+1","v":49},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"SUM(D10:O10)","v":0},{"$f":"U9+1","v":49}]
[null,null,"Total Passenger Trips for This Mode",{"$f":"SUM(D8:D10)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(T8:T10)","v":0}]
[null,"Demand Response Purchased (DR PT)"]
[{"$f":"A10+1","v":50},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D13+E13+F13","v":0},{"$f":"G13+H13+I13","v":0},{"$f":"J13+K13+L13","v":0},{"$f":"M13+N13+O13","v":0},{"$f":"SUM(D13:O13)","v":0},{"$f":"U10+1","v":50}]
[{"$f":"A13+1","v":51},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U13+1","v":51}]
[{"$f":"A14+1","v":52},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U14+1","v":52}]
[{"$f":"A15+1","v":53},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U15+1","v":53}]
[{"$f":"A16+1","v":54},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U16+1","v":54}]
[null,null,"Total Passenger Trips for This Mode",{"$f":"SUM(D15:D17)","v":0},{"$f":"SUM(E15:E17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fixed Route Directly Operated (MB DO)"]
[{"$f":"A17+1","v":55},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D20+E20+F20","v":0},{"$f":"G20+H20+I20","v":0},{"$f":"J20+K20+L20","v":0},{"$f":"M20+N20+O20","v":0},{"$f":"SUM(D20:O20)","v":0},{"$f":"U17+1","v":55}]
[{"$f":"A20+1","v":56},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U20+1","v":56}]
[{"$f":"A21+1","v":57},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U21+1","v":57}]
[{"$f":"A22+1","v":58},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U22+1","v":58}]
[{"$f":"A23+1","v":59},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U23+1","v":59}]
[null,null,"Total Passenger Trips for This Mode",{"$f":"SUM(D22:D24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fixed Route Purchased (MB PT)"]
[{"$f":"A24+1","v":60},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D27+E27+F27","v":0},{"$f":"G27+H27+I27","v":0},{"$f":"J27+K27+L27","v":0},{"$f":"M27+N27+O27","v":0},{"$f":"SUM(D27:O27)","v":0},{"$f":"U24+1","v":60}]
[{"$f":"A27+1","v":61},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U27+1","v":61}]
[{"$f":"A28+1","v":62},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U28+1","v":62}]
[{"$f":"A29+1","v":63},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U29+1","v":63}]
[{"$f":"A30+1","v":64},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U30+1","v":64}]
[null,null,"Total Passenger Trips- Other Providers",{"$f":"SUM(D29:D31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Microtransit (MT DO)"]
[{"$f":"A31+1","v":65},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D34+E34+F34","v":0},{"$f":"G34+H34+I34","v":0},{"$f":"J34+K34+L34","v":0},{"$f":"M34+N34+O34","v":0},{"$f":"SUM(D34:O34)","v":0},{"$f":"U31+1","v":65}]
[{"$f":"A34+1","v":66},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U34+1","v":66}]
[{"$f":"A35+1","v":67},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U35+1","v":67}]
[{"$f":"A36+1","v":68},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U36+1","v":68}]
[{"$f":"A37+1","v":69},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U37+1","v":69}]
[null,null,"Total Passenger Trips- Other Providers",{"$f":"SUM(D36:D38)","v":0},{"$f":"SUM(E36:E38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Microtransit (MT PT)"]
[{"$f":"A38+1","v":70},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D41+E41+F41","v":0},{"$f":"G41+H41+I41","v":0},{"$f":"J41+K41+L41","v":0},{"$f":"M41+N41+O41","v":0},{"$f":"SUM(D41:O41)","v":0},{"$f":"U38+1","v":70}]
[{"$f":"A41+1","v":71},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U41+1","v":71}]
[{"$f":"A42+1","v":72},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U42+1","v":72}]
[{"$f":"A43+1","v":73},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U43+1","v":73}]
[{"$f":"A44+1","v":74},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U44+1","v":74}]
[null,null,"Total Passenger Trips- Other Providers",{"$f":"SUM(D43:D45)","v":0},{"$f":"SUM(E43:E45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Transit Totals"]
[null,null,"Hours",{"$f":"SUM(D6+D13+D20+D27+D34+D41)","v":0},{"$f":"SUM(E6+E13+E20+E27+E34+E41)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D48:F48)","v":0},{"$f":"SUM(G48:I48)","v":0},{"$f":"SUM(J48:L48)","v":0},{"$f":"SUM(M48:O48)","v":0},{"$f":"SUM(P48:S48)","v":0}]
[null,null,"Miles",{"$f":"SUM(D7+D14+D21+D28+D35+D42)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D49:F49)","v":0},{"$f":"SUM(G49:I49)","v":0},{"$f":"SUM(J49:L49)","v":0},{"$f":"SUM(M49:O49)","v":0},{"$f":"SUM(P49:S49)","v":0}]
[null,null,"Passenger Trips: Non-Contract",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"                            Medicaid Contract",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"                            Non-Medicaid Contract",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total Passenger Trips for All Modes",{"$f":"SUM(D50:D52)","v":0},{"$f":"SUM(E50:E52)","v":0},{"$f":"F50+F51+F52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"A","B","C","D","E","F","G","H","I","J","K","L"]

{"sheet":"Sunday","index":4,"n_rows":55,"n_cols":21,"rows_kept":55,"cut":false,"hidden":true,"merged":[[2,1,2,2]]}
[null,{"$f":"\"4. SUNDAY: \"&Overview!D4","v":"4. SUNDAY: "}]
[null,null,null,"A","B","C","D","E","F","G","H","I","J","K","L"]
[null,{"$f":"Overview!B2","v":"FY2024"},null,"July","August","September","October","November","December","January","February","March","April","May","June","Quarter 1","Quarter 2","Quarter 3","Quarter 4","YTD Totals"]
[{"$f":"Saturday!A31+1","v":65},null,"Operating Days",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D4+E4+F4","v":0},{"$f":"G4+H4+I4","v":0},{"$f":"J4+K4+L4","v":0},{"$f":"M4+N4+O4","v":0},{"$f":"SUM(D4:O4)","v":0},{"$f":"Saturday!A31+1","v":65}]
[null,"Demand Response Directly Operated (DR DO)"]
[{"$f":"A4+1","v":66},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D6+E6+F6","v":0},{"$f":"G6+H6+I6","v":0},{"$f":"J6+K6+L6","v":0},{"$f":"M6+N6+O6","v":0},{"$f":"SUM(D6:O6)","v":0},{"$f":"U4+1","v":66}]
[{"$f":"A6+1","v":67},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"SUM(D7:O7)","v":0},{"$f":"U6+1","v":67}]
[{"$f":"A7+1","v":68},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"SUM(D8:O8)","v":0},{"$f":"U7+1","v":68}]
[{"$f":"A8+1","v":69},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"SUM(D9:O9)","v":0},{"$f":"U8+1","v":69}]
[{"$f":"A9+1","v":70},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"SUM(D10:O10)","v":0},{"$f":"U9+1","v":70}]
[null,null,"Total Passenger Trips for This Mode",{"$f":"SUM(D8:D10)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(T8:T10)","v":0}]
[null,"Demand Response Purchased (DR PT)"]
[{"$f":"A10+1","v":71},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D13+E13+F13","v":0},{"$f":"G13+H13+I13","v":0},{"$f":"J13+K13+L13","v":0},{"$f":"M13+N13+O13","v":0},{"$f":"SUM(D13:O13)","v":0},{"$f":"U10+1","v":71}]
[{"$f":"A13+1","v":72},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U13+1","v":72}]
[{"$f":"A14+1","v":73},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U14+1","v":73}]
[{"$f":"A15+1","v":74},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U15+1","v":74}]
[{"$f":"A16+1","v":75},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U16+1","v":75}]
[null,null,"Total Passenger Trips for This Mode",{"$f":"SUM(D15:D17)","v":0},{"$f":"SUM(E15:E17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fixed Route Directly Operated (MB DO)"]
[{"$f":"A17+1","v":76},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D20+E20+F20","v":0},{"$f":"G20+H20+I20","v":0},{"$f":"J20+K20+L20","v":0},{"$f":"M20+N20+O20","v":0},{"$f":"SUM(D20:O20)","v":0},{"$f":"U17+1","v":76}]
[{"$f":"A20+1","v":77},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U20+1","v":77}]
[{"$f":"A21+1","v":78},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U21+1","v":78}]
[{"$f":"A22+1","v":79},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U22+1","v":79}]
[{"$f":"A23+1","v":80},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U23+1","v":80}]
[null,null,"Total Passenger Trips for This Mode",{"$f":"SUM(D22:D24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fixed Route Purchased (MB PT)"]
[{"$f":"A24+1","v":81},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D27+E27+F27","v":0},{"$f":"G27+H27+I27","v":0},{"$f":"J27+K27+L27","v":0},{"$f":"M27+N27+O27","v":0},{"$f":"SUM(D27:O27)","v":0},{"$f":"U24+1","v":81}]
[{"$f":"A27+1","v":82},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U27+1","v":82}]
[{"$f":"A28+1","v":83},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U28+1","v":83}]
[{"$f":"A29+1","v":84},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U29+1","v":84}]
[{"$f":"A30+1","v":85},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U30+1","v":85}]
[null,null,"Total Passenger Trips- Other Providers",{"$f":"SUM(D29:D31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Microtransit (MT DO)"]
[{"$f":"A31+1","v":86},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D34+E34+F34","v":0},{"$f":"G34+H34+I34","v":0},{"$f":"J34+K34+L34","v":0},{"$f":"M34+N34+O34","v":0},{"$f":"SUM(D34:O34)","v":0},{"$f":"U31+1","v":86}]
[{"$f":"A34+1","v":87},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U34+1","v":87}]
[{"$f":"A35+1","v":88},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U35+1","v":88}]
[{"$f":"A36+1","v":89},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U36+1","v":89}]
[{"$f":"A37+1","v":90},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U37+1","v":90}]
[null,null,"Total Passenger Trips- Other Providers",{"$f":"SUM(D36:D38)","v":0},{"$f":"SUM(E36:E38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Microtransit (MT PT)"]
[{"$f":"A38+1","v":91},null,"Hours",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D41+E41+F41","v":0},{"$f":"G41+H41+I41","v":0},{"$f":"J41+K41+L41","v":0},{"$f":"M41+N41+O41","v":0},{"$f":"SUM(D41:O41)","v":0},{"$f":"U38+1","v":91}]
[{"$f":"A41+1","v":92},null,"Miles",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U41+1","v":92}]
[{"$f":"A42+1","v":93},null,"Passenger Trips: Non-Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U42+1","v":93}]
[{"$f":"A43+1","v":94},null,"                            Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U43+1","v":94}]
[{"$f":"A44+1","v":95},null,"                            Non-Medicaid Contract",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"U44+1","v":95}]
[null,null,"Total Passenger Trips- Other Providers",{"$f":"SUM(D43:D45)","v":0},{"$f":"SUM(E43:E45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Transit Totals"]
[null,null,"Hours",{"$f":"SUM(D6+D13+D20+D27+D34+D41)","v":0},{"$f":"SUM(E6+E13+E20+E27+E34+E41)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D48:F48)","v":0},{"$f":"SUM(G48:I48)","v":0},{"$f":"SUM(J48:L48)","v":0},{"$f":"SUM(M48:O48)","v":0},{"$f":"SUM(P48:S48)","v":0}]
[null,null,"Miles",{"$f":"SUM(D7+D14+D21+D28+D35+D42)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D49:F49)","v":0},{"$f":"SUM(G49:I49)","v":0},{"$f":"SUM(J49:L49)","v":0},{"$f":"SUM(M49:O49)","v":0},{"$f":"SUM(P49:S49)","v":0}]
[null,null,"Passenger Trips: Non-Contract",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"                            Medicaid Contract",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"                            Non-Medicaid Contract",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total Passenger Trips for All Modes",{"$f":"SUM(D50:D52)","v":0},{"$f":"SUM(E50:E52)","v":0},{"$f":"F50+F51+F52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"A","B","C","D","E","F","G","H","I","J","K","L"]

{"sheet":"Weekly Totals","index":5,"n_rows":53,"n_cols":21,"rows_kept":53,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"\"WEEKLY TOTALS: \"&Overview!D4","v":"WEEKLY TOTALS: "}]
[null,"NO DATA ENTRY ON THIS FORM"]
[null,{"$f":"Overview!B2","v":"FY2024"},null,"July","August","September","October","November","December","January","February","March","April","May","June","Quarter 1","Quarter 2","Quarter 3","Quarter 4","YTD Totals"]
[null,null,"Operating Days",{"$f":"Weekday!D4+Saturday!D4+Sunday!D4","v":0},{"$f":"Weekday!E4+Saturday!E4+Sunday!E4","v":0},{"$f":"Weekday!F4+Saturday!F4+Sunday!F4","v":0},{"$f":"Weekday!G4+Saturday!G4+Sunday!G4","v":0},{"$f":"Weekday!H4+Saturday!H4+Sunday!H4","v":0},{"$f":"Weekday!I4+Saturday!I4+Sunday!I4","v":0},{"$f":"Weekday!J4+Saturday!J4+Sunday!J4","v":0},{"$f":"Weekday!K4+Saturday!K4+Sunday!K4","v":0},{"$f":"Weekday!L4+Saturday!L4+Sunday!L4","v":0},{"$f":"Weekday!M4+Saturday!M4+Sunday!M4","v":0},{"$f":"Weekday!N4+Saturday!N4+Sunday!N4","v":0},{"$f":"Weekday!O4+Saturday!O4+Sunday!O4","v":0},{"$f":"D4+E4+F4","v":0},{"$f":"G4+H4+I4","v":0},{"$f":"J4+K4+L4","v":0},{"$f":"M4+N4+O4","v":0},{"$f":"SUM(D4:O4)","v":0}]
[null,"Demand Response Directly Operated (DR DO)"]
[null,null,"Hours",{"$f":"Weekday!D6+Saturday!D6+Sunday!D6","v":0},{"$f":"Weekday!E6+Saturday!E6+Sunday!E6","v":0},{"$f":"Weekday!F6+Saturday!F6+Sunday!F6","v":0},{"$f":"Weekday!G6+Saturday!G6+Sunday!G6","v":0},{"$f":"Weekday!H6+Saturday!H6+Sunday!H6","v":0},{"$f":"Weekday!I6+Saturday!I6+Sunday!I6","v":0},{"$f":"Weekday!J6+Saturday!J6+Sunday!J6","v":0},{"$f":"Weekday!K6+Saturday!K6+Sunday!K6","v":0},{"$f":"Weekday!L6+Saturday!L6+Sunday!L6","v":0},{"$f":"Weekday!M6+Saturday!M6+Sunday!M6","v":0},{"$f":"Weekday!N6+Saturday!N6+Sunday!N6","v":0},{"$f":"Weekday!O6+Saturday!O6+Sunday!O6","v":0},{"$f":"D6+E6+F6","v":0},{"$f":"G6+H6+I6","v":0},{"$f":"J6+K6+L6","v":0},{"$f":"M6+N6+O6","v":0},{"$f":"SUM(D6:O6)","v":0}]
[null,null,"Miles",{"$f":"Weekday!D7+Saturday!D7+Sunday!D7","v":0},{"$f":"Weekday!E7+Saturday!E7+Sunday!E7","v":0},{"$f":"Weekday!F7+Saturday!F7+Sunday!F7","v":0},{"$f":"Weekday!G7+Saturday!G7+Sunday!G7","v":0},{"$f":"Weekday!H7+Saturday!H7+Sunday!H7","v":0},{"$f":"Weekday!I7+Saturday!I7+Sunday!I7","v":0},{"$f":"Weekday!J7+Saturday!J7+Sunday!J7","v":0},{"$f":"Weekday!K7+Saturday!K7+Sunday!K7","v":0},{"$f":"Weekday!L7+Saturday!L7+Sunday!L7","v":0},{"$f":"Weekday!M7+Saturday!M7+Sunday!M7","v":0},{"$f":"Weekday!N7+Saturday!N7+Sunday!N7","v":0},{"$f":"Weekday!O7+Saturday!O7+Sunday!O7","v":0},0,0,0,0,0]
[null,null,"Passenger Trips: Non-Contract",{"$f":"Weekday!D8+Saturday!D8+Sunday!D8","v":0},{"$f":"Weekday!E8+Saturday!E8+Sunday!E8","v":0},{"$f":"Weekday!F8+Saturday!F8+Sunday!F8","v":0},{"$f":"Weekday!G8+Saturday!G8+Sunday!G8","v":0},{"$f":"Weekday!H8+Saturday!H8+Sunday!H8","v":0},{"$f":"Weekday!I8+Saturday!I8+Sunday!I8","v":0},{"$f":"Weekday!J8+Saturday!J8+Sunday!J8","v":0},{"$f":"Weekday!K8+Saturday!K8+Sunday!K8","v":0},{"$f":"Weekday!L8+Saturday!L8+Sunday!L8","v":0},{"$f":"Weekday!M8+Saturday!M8+Sunday!M8","v":0},{"$f":"Weekday!N8+Saturday!N8+Sunday!N8","v":0},{"$f":"Weekday!O8+Saturday!O8+Sunday!O8","v":0},0,0,0,0,0]
[null,null,"                            Medicaid Contract",{"$f":"Weekday!D9+Saturday!D9+Sunday!D9","v":0},{"$f":"Weekday!E9+Saturday!E9+Sunday!E9","v":0},{"$f":"Weekday!F9+Saturday!F9+Sunday!F9","v":0},{"$f":"Weekday!G9+Saturday!G9+Sunday!G9","v":0},{"$f":"Weekday!H9+Saturday!H9+Sunday!H9","v":0},{"$f":"Weekday!I9+Saturday!I9+Sunday!I9","v":0},{"$f":"Weekday!J9+Saturday!J9+Sunday!J9","v":0},{"$f":"Weekday!K9+Saturday!K9+Sunday!K9","v":0},{"$f":"Weekday!L9+Saturday!L9+Sunday!L9","v":0},{"$f":"Weekday!M9+Saturday!M9+Sunday!M9","v":0},{"$f":"Weekday!N9+Saturday!N9+Sunday!N9","v":0},{"$f":"Weekday!O9+Saturday!O9+Sunday!O9","v":0},0,0,0,0,0]
[null,null,"                            Non-Medicaid Contract",{"$f":"Weekday!D10+Saturday!D10+Sunday!D10","v":0},{"$f":"Weekday!E10+Saturday!E10+Sunday!E10","v":0},{"$f":"Weekday!F10+Saturday!F10+Sunday!F10","v":0},{"$f":"Weekday!G10+Saturday!G10+Sunday!G10","v":0},{"$f":"Weekday!H10+Saturday!H10+Sunday!H10","v":0},{"$f":"Weekday!I10+Saturday!I10+Sunday!I10","v":0},{"$f":"Weekday!J10+Saturday!J10+Sunday!J10","v":0},{"$f":"Weekday!K10+Saturday!K10+Sunday!K10","v":0},{"$f":"Weekday!L10+Saturday!L10+Sunday!L10","v":0},{"$f":"Weekday!M10+Saturday!M10+Sunday!M10","v":0},{"$f":"Weekday!N10+Saturday!N10+Sunday!N10","v":0},{"$f":"Weekday!O10+Saturday!O10+Sunday!O10","v":0},0,0,0,0,0]
[null,null,"Total Passenger Trips for This Mode",{"$f":"SUM(D8:D10)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Demand Response Purchased (DR PT)"]
[null,null,"Hours",{"$f":"Weekday!D13+Saturday!D13+Sunday!D13","v":0},{"$f":"Weekday!E13+Saturday!E13+Sunday!E13","v":0},{"$f":"Weekday!F13+Saturday!F13+Sunday!F13","v":0},{"$f":"Weekday!G13+Saturday!G13+Sunday!G13","v":0},{"$f":"Weekday!H13+Saturday!H13+Sunday!H13","v":0},{"$f":"Weekday!I13+Saturday!I13+Sunday!I13","v":0},{"$f":"Weekday!J13+Saturday!J13+Sunday!J13","v":0},{"$f":"Weekday!K13+Saturday!K13+Sunday!K13","v":0},{"$f":"Weekday!L13+Saturday!L13+Sunday!L13","v":0},{"$f":"Weekday!M13+Saturday!M13+Sunday!M13","v":0},{"$f":"Weekday!N13+Saturday!N13+Sunday!N13","v":0},{"$f":"Weekday!O13+Saturday!O13+Sunday!O13","v":0},{"$f":"D13+E13+F13","v":0},{"$f":"G13+H13+I13","v":0},{"$f":"J13+K13+L13","v":0},{"$f":"M13+N13+O13","v":0},{"$f":"SUM(D13:O13)","v":0}]
[null,null,"Miles",{"$f":"Weekday!D14+Saturday!D14+Sunday!D14","v":0},{"$f":"Weekday!E14+Saturday!E14+Sunday!E14","v":0},{"$f":"Weekday!F14+Saturday!F14+Sunday!F14","v":0},{"$f":"Weekday!G14+Saturday!G14+Sunday!G14","v":0},{"$f":"Weekday!H14+Saturday!H14+Sunday!H14","v":0},{"$f":"Weekday!I14+Saturday!I14+Sunday!I14","v":0},{"$f":"Weekday!J14+Saturday!J14+Sunday!J14","v":0},{"$f":"Weekday!K14+Saturday!K14+Sunday!K14","v":0},{"$f":"Weekday!L14+Saturday!L14+Sunday!L14","v":0},{"$f":"Weekday!M14+Saturday!M14+Sunday!M14","v":0},{"$f":"Weekday!N14+Saturday!N14+Sunday!N14","v":0},{"$f":"Weekday!O14+Saturday!O14+Sunday!O14","v":0},0,0,0,0,0]
[null,null,"Passenger Trips: Non-Contract",{"$f":"Weekday!D15+Saturday!D15+Sunday!D15","v":0},{"$f":"Weekday!E15+Saturday!E15+Sunday!E15","v":0},{"$f":"Weekday!F15+Saturday!F15+Sunday!F15","v":0},{"$f":"Weekday!G15+Saturday!G15+Sunday!G15","v":0},{"$f":"Weekday!H15+Saturday!H15+Sunday!H15","v":0},{"$f":"Weekday!I15+Saturday!I15+Sunday!I15","v":0},{"$f":"Weekday!J15+Saturday!J15+Sunday!J15","v":0},{"$f":"Weekday!K15+Saturday!K15+Sunday!K15","v":0},{"$f":"Weekday!L15+Saturday!L15+Sunday!L15","v":0},{"$f":"Weekday!M15+Saturday!M15+Sunday!M15","v":0},{"$f":"Weekday!N15+Saturday!N15+Sunday!N15","v":0},{"$f":"Weekday!O15+Saturday!O15+Sunday!O15","v":0},0,0,0,0,0]
[null,null,"                            Medicaid Contract",{"$f":"Weekday!D16+Saturday!D16+Sunday!D16","v":0},{"$f":"Weekday!E16+Saturday!E16+Sunday!E16","v":0},{"$f":"Weekday!F16+Saturday!F16+Sunday!F16","v":0},{"$f":"Weekday!G16+Saturday!G16+Sunday!G16","v":0},{"$f":"Weekday!H16+Saturday!H16+Sunday!H16","v":0},{"$f":"Weekday!I16+Saturday!I16+Sunday!I16","v":0},{"$f":"Weekday!J16+Saturday!J16+Sunday!J16","v":0},{"$f":"Weekday!K16+Saturday!K16+Sunday!K16","v":0},{"$f":"Weekday!L16+Saturday!L16+Sunday!L16","v":0},{"$f":"Weekday!M16+Saturday!M16+Sunday!M16","v":0},{"$f":"Weekday!N16+Saturday!N16+Sunday!N16","v":0},{"$f":"Weekday!O16+Saturday!O16+Sunday!O16","v":0},0,0,0,0,0]
[null,null,"                            Non-Medicaid Contract",{"$f":"Weekday!D17+Saturday!D17+Sunday!D17","v":0},{"$f":"Weekday!E17+Saturday!E17+Sunday!E17","v":0},{"$f":"Weekday!F17+Saturday!F17+Sunday!F17","v":0},{"$f":"Weekday!G17+Saturday!G17+Sunday!G17","v":0},{"$f":"Weekday!H17+Saturday!H17+Sunday!H17","v":0},{"$f":"Weekday!I17+Saturday!I17+Sunday!I17","v":0},{"$f":"Weekday!J17+Saturday!J17+Sunday!J17","v":0},{"$f":"Weekday!K17+Saturday!K17+Sunday!K17","v":0},{"$f":"Weekday!L17+Saturday!L17+Sunday!L17","v":0},{"$f":"Weekday!M17+Saturday!M17+Sunday!M17","v":0},{"$f":"Weekday!N17+Saturday!N17+Sunday!N17","v":0},{"$f":"Weekday!O17+Saturday!O17+Sunday!O17","v":0},0,0,0,0,0]
[null,null,"Total Passenger Trips for This Mode",{"$f":"SUM(D15:D17)","v":0},{"$f":"SUM(E15:E17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fixed Route Directly Operated (MB DO)"]
[null,null,"Hours",{"$f":"Weekday!D20+Saturday!D20+Sunday!D20","v":0},{"$f":"Weekday!E20+Saturday!E20+Sunday!E20","v":0},{"$f":"Weekday!F20+Saturday!F20+Sunday!F20","v":0},{"$f":"Weekday!G20+Saturday!G20+Sunday!G20","v":0},{"$f":"Weekday!H20+Saturday!H20+Sunday!H20","v":0},{"$f":"Weekday!I20+Saturday!I20+Sunday!I20","v":0},{"$f":"Weekday!J20+Saturday!J20+Sunday!J20","v":0},{"$f":"Weekday!K20+Saturday!K20+Sunday!K20","v":0},{"$f":"Weekday!L20+Saturday!L20+Sunday!L20","v":0},{"$f":"Weekday!M20+Saturday!M20+Sunday!M20","v":0},{"$f":"Weekday!N20+Saturday!N20+Sunday!N20","v":0},{"$f":"Weekday!O20+Saturday!O20+Sunday!O20","v":0},{"$f":"D20+E20+F20","v":0},{"$f":"G20+H20+I20","v":0},{"$f":"J20+K20+L20","v":0},{"$f":"M20+N20+O20","v":0},{"$f":"SUM(D20:O20)","v":0}]
[null,null,"Miles",{"$f":"Weekday!D21+Saturday!D21+Sunday!D21","v":0},{"$f":"Weekday!E21+Saturday!E21+Sunday!E21","v":0},{"$f":"Weekday!F21+Saturday!F21+Sunday!F21","v":0},{"$f":"Weekday!G21+Saturday!G21+Sunday!G21","v":0},{"$f":"Weekday!H21+Saturday!H21+Sunday!H21","v":0},{"$f":"Weekday!I21+Saturday!I21+Sunday!I21","v":0},{"$f":"Weekday!J21+Saturday!J21+Sunday!J21","v":0},{"$f":"Weekday!K21+Saturday!K21+Sunday!K21","v":0},{"$f":"Weekday!L21+Saturday!L21+Sunday!L21","v":0},{"$f":"Weekday!M21+Saturday!M21+Sunday!M21","v":0},{"$f":"Weekday!N21+Saturday!N21+Sunday!N21","v":0},{"$f":"Weekday!O21+Saturday!O21+Sunday!O21","v":0},0,0,0,0,0]
[null,null,"Passenger Trips: Non-Contract",{"$f":"Weekday!D22+Saturday!D22+Sunday!D22","v":0},{"$f":"Weekday!E22+Saturday!E22+Sunday!E22","v":0},{"$f":"Weekday!F22+Saturday!F22+Sunday!F22","v":0},{"$f":"Weekday!G22+Saturday!G22+Sunday!G22","v":0},{"$f":"Weekday!H22+Saturday!H22+Sunday!H22","v":0},{"$f":"Weekday!I22+Saturday!I22+Sunday!I22","v":0},{"$f":"Weekday!J22+Saturday!J22+Sunday!J22","v":0},{"$f":"Weekday!K22+Saturday!K22+Sunday!K22","v":0},{"$f":"Weekday!L22+Saturday!L22+Sunday!L22","v":0},{"$f":"Weekday!M22+Saturday!M22+Sunday!M22","v":0},{"$f":"Weekday!N22+Saturday!N22+Sunday!N22","v":0},{"$f":"Weekday!O22+Saturday!O22+Sunday!O22","v":0},0,0,0,0,0]
[null,null,"                            Medicaid Contract",{"$f":"Weekday!D23+Saturday!D23+Sunday!D23","v":0},{"$f":"Weekday!E23+Saturday!E23+Sunday!E23","v":0},{"$f":"Weekday!F23+Saturday!F23+Sunday!F23","v":0},{"$f":"Weekday!G23+Saturday!G23+Sunday!G23","v":0},{"$f":"Weekday!H23+Saturday!H23+Sunday!H23","v":0},{"$f":"Weekday!I23+Saturday!I23+Sunday!I23","v":0},{"$f":"Weekday!J23+Saturday!J23+Sunday!J23","v":0},{"$f":"Weekday!K23+Saturday!K23+Sunday!K23","v":0},{"$f":"Weekday!L23+Saturday!L23+Sunday!L23","v":0},{"$f":"Weekday!M23+Saturday!M23+Sunday!M23","v":0},{"$f":"Weekday!N23+Saturday!N23+Sunday!N23","v":0},{"$f":"Weekday!O23+Saturday!O23+Sunday!O23","v":0},0,0,0,0,0]
[null,null,"                            Non-Medicaid Contract",{"$f":"Weekday!D24+Saturday!D24+Sunday!D24","v":0},{"$f":"Weekday!E24+Saturday!E24+Sunday!E24","v":0},{"$f":"Weekday!F24+Saturday!F24+Sunday!F24","v":0},{"$f":"Weekday!G24+Saturday!G24+Sunday!G24","v":0},{"$f":"Weekday!H24+Saturday!H24+Sunday!H24","v":0},{"$f":"Weekday!I24+Saturday!I24+Sunday!I24","v":0},{"$f":"Weekday!J24+Saturday!J24+Sunday!J24","v":0},{"$f":"Weekday!K24+Saturday!K24+Sunday!K24","v":0},{"$f":"Weekday!L24+Saturday!L24+Sunday!L24","v":0},{"$f":"Weekday!M24+Saturday!M24+Sunday!M24","v":0},{"$f":"Weekday!N24+Saturday!N24+Sunday!N24","v":0},{"$f":"Weekday!O24+Saturday!O24+Sunday!O24","v":0},0,0,0,0,0]
[null,null,"Total Passenger Trips for This Mode",{"$f":"SUM(D22:D24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fixed Route Purchased (MB PT)"]
[null,null,"Hours",{"$f":"Weekday!D27+Saturday!D27+Sunday!D27","v":0},{"$f":"Weekday!E27+Saturday!E27+Sunday!E27","v":0},{"$f":"Weekday!F27+Saturday!F27+Sunday!F27","v":0},{"$f":"Weekday!G27+Saturday!G27+Sunday!G27","v":0},{"$f":"Weekday!H27+Saturday!H27+Sunday!H27","v":0},{"$f":"Weekday!I27+Saturday!I27+Sunday!I27","v":0},{"$f":"Weekday!J27+Saturday!J27+Sunday!J27","v":0},{"$f":"Weekday!K27+Saturday!K27+Sunday!K27","v":0},{"$f":"Weekday!L27+Saturday!L27+Sunday!L27","v":0},{"$f":"Weekday!M27+Saturday!M27+Sunday!M27","v":0},{"$f":"Weekday!N27+Saturday!N27+Sunday!N27","v":0},{"$f":"Weekday!O27+Saturday!O27+Sunday!O27","v":0},{"$f":"D27+E27+F27","v":0},{"$f":"G27+H27+I27","v":0},{"$f":"J27+K27+L27","v":0},{"$f":"M27+N27+O27","v":0},{"$f":"SUM(D27:O27)","v":0}]
[null,null,"Miles",{"$f":"Weekday!D28+Saturday!D28+Sunday!D28","v":0},{"$f":"Weekday!E28+Saturday!E28+Sunday!E28","v":0},{"$f":"Weekday!F28+Saturday!F28+Sunday!F28","v":0},{"$f":"Weekday!G28+Saturday!G28+Sunday!G28","v":0},{"$f":"Weekday!H28+Saturday!H28+Sunday!H28","v":0},{"$f":"Weekday!I28+Saturday!I28+Sunday!I28","v":0},{"$f":"Weekday!J28+Saturday!J28+Sunday!J28","v":0},{"$f":"Weekday!K28+Saturday!K28+Sunday!K28","v":0},{"$f":"Weekday!L28+Saturday!L28+Sunday!L28","v":0},{"$f":"Weekday!M28+Saturday!M28+Sunday!M28","v":0},{"$f":"Weekday!N28+Saturday!N28+Sunday!N28","v":0},{"$f":"Weekday!O28+Saturday!O28+Sunday!O28","v":0},0,0,0,0,0]
[null,null,"Passenger Trips: Non-Contract",{"$f":"Weekday!D29+Saturday!D29+Sunday!D29","v":0},{"$f":"Weekday!E29+Saturday!E29+Sunday!E29","v":0},{"$f":"Weekday!F29+Saturday!F29+Sunday!F29","v":0},{"$f":"Weekday!G29+Saturday!G29+Sunday!G29","v":0},{"$f":"Weekday!H29+Saturday!H29+Sunday!H29","v":0},{"$f":"Weekday!I29+Saturday!I29+Sunday!I29","v":0},{"$f":"Weekday!J29+Saturday!J29+Sunday!J29","v":0},{"$f":"Weekday!K29+Saturday!K29+Sunday!K29","v":0},{"$f":"Weekday!L29+Saturday!L29+Sunday!L29","v":0},{"$f":"Weekday!M29+Saturday!M29+Sunday!M29","v":0},{"$f":"Weekday!N29+Saturday!N29+Sunday!N29","v":0},{"$f":"Weekday!O29+Saturday!O29+Sunday!O29","v":0},0,0,0,0,0]
[null,null,"                            Medicaid Contract",{"$f":"Weekday!D30+Saturday!D30+Sunday!D30","v":0},{"$f":"Weekday!E30+Saturday!E30+Sunday!E30","v":0},{"$f":"Weekday!F30+Saturday!F30+Sunday!F30","v":0},{"$f":"Weekday!G30+Saturday!G30+Sunday!G30","v":0},{"$f":"Weekday!H30+Saturday!H30+Sunday!H30","v":0},{"$f":"Weekday!I30+Saturday!I30+Sunday!I30","v":0},{"$f":"Weekday!J30+Saturday!J30+Sunday!J30","v":0},{"$f":"Weekday!K30+Saturday!K30+Sunday!K30","v":0},{"$f":"Weekday!L30+Saturday!L30+Sunday!L30","v":0},{"$f":"Weekday!M30+Saturday!M30+Sunday!M30","v":0},{"$f":"Weekday!N30+Saturday!N30+Sunday!N30","v":0},{"$f":"Weekday!O30+Saturday!O30+Sunday!O30","v":0},0,0,0,0,0]
[null,null,"                            Non-Medicaid Contract",{"$f":"Weekday!D31+Saturday!D31+Sunday!D31","v":0},{"$f":"Weekday!E31+Saturday!E31+Sunday!E31","v":0},{"$f":"Weekday!F31+Saturday!F31+Sunday!F31","v":0},{"$f":"Weekday!G31+Saturday!G31+Sunday!G31","v":0},{"$f":"Weekday!H31+Saturday!H31+Sunday!H31","v":0},{"$f":"Weekday!I31+Saturday!I31+Sunday!I31","v":0},{"$f":"Weekday!J31+Saturday!J31+Sunday!J31","v":0},{"$f":"Weekday!K31+Saturday!K31+Sunday!K31","v":0},{"$f":"Weekday!L31+Saturday!L31+Sunday!L31","v":0},{"$f":"Weekday!M31+Saturday!M31+Sunday!M31","v":0},{"$f":"Weekday!N31+Saturday!N31+Sunday!N31","v":0},{"$f":"Weekday!O31+Saturday!O31+Sunday!O31","v":0},0,0,0,0,0]
[null,null,"Total Passenger Trips for This Mode",{"$f":"SUM(D29:D31)","v":0},{"$f":"SUM(E29:E31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Microtransit (MT DO)"]
[{"$f":"A31+1","v":1},null,"Hours",{"$f":"Weekday!D34+Saturday!D34+Sunday!D34","v":0},{"$f":"Weekday!E34+Saturday!E34+Sunday!E34","v":0},{"$f":"Weekday!F34+Saturday!F34+Sunday!F34","v":0},{"$f":"Weekday!G34+Saturday!G34+Sunday!G34","v":0},{"$f":"Weekday!H34+Saturday!H34+Sunday!H34","v":0},{"$f":"Weekday!I34+Saturday!I34+Sunday!I34","v":0},{"$f":"Weekday!J34+Saturday!J34+Sunday!J34","v":0},{"$f":"Weekday!K34+Saturday!K34+Sunday!K34","v":0},{"$f":"Weekday!L34+Saturday!L34+Sunday!L34","v":0},{"$f":"Weekday!M34+Saturday!M34+Sunday!M34","v":0},{"$f":"Weekday!N34+Saturday!N34+Sunday!N34","v":0},{"$f":"Weekday!O34+Saturday!O34+Sunday!O34","v":0},{"$f":"D34+E34+F34","v":0},{"$f":"G34+H34+I34","v":0},{"$f":"J34+K34+L34","v":0},{"$f":"M34+N34+O34","v":0},{"$f":"SUM(D34:O34)","v":0},{"$f":"U31+1","v":1}]
[{"$f":"A34+1","v":2},null,"Miles",{"$f":"Weekday!D35+Saturday!D35+Sunday!D35","v":0},{"$f":"Weekday!E35+Saturday!E35+Sunday!E35","v":0},{"$f":"Weekday!F35+Saturday!F35+Sunday!F35","v":0},{"$f":"Weekday!G35+Saturday!G35+Sunday!G35","v":0},{"$f":"Weekday!H35+Saturday!H35+Sunday!H35","v":0},{"$f":"Weekday!I35+Saturday!I35+Sunday!I35","v":0},{"$f":"Weekday!J35+Saturday!J35+Sunday!J35","v":0},{"$f":"Weekday!K35+Saturday!K35+Sunday!K35","v":0},{"$f":"Weekday!L35+Saturday!L35+Sunday!L35","v":0},{"$f":"Weekday!M35+Saturday!M35+Sunday!M35","v":0},{"$f":"Weekday!N35+Saturday!N35+Sunday!N35","v":0},{"$f":"Weekday!O35+Saturday!O35+Sunday!O35","v":0},0,0,0,0,0,{"$f":"U34+1","v":2}]
[{"$f":"A35+1","v":3},null,"Passenger Trips: Non-Contract",{"$f":"Weekday!D36+Saturday!D36+Sunday!D36","v":0},{"$f":"Weekday!E36+Saturday!E36+Sunday!E36","v":0},{"$f":"Weekday!F36+Saturday!F36+Sunday!F36","v":0},{"$f":"Weekday!G36+Saturday!G36+Sunday!G36","v":0},{"$f":"Weekday!H36+Saturday!H36+Sunday!H36","v":0},{"$f":"Weekday!I36+Saturday!I36+Sunday!I36","v":0},{"$f":"Weekday!J36+Saturday!J36+Sunday!J36","v":0},{"$f":"Weekday!K36+Saturday!K36+Sunday!K36","v":0},{"$f":"Weekday!L36+Saturday!L36+Sunday!L36","v":0},{"$f":"Weekday!M36+Saturday!M36+Sunday!M36","v":0},{"$f":"Weekday!N36+Saturday!N36+Sunday!N36","v":0},{"$f":"Weekday!O36+Saturday!O36+Sunday!O36","v":0},0,0,0,0,0,{"$f":"U35+1","v":3}]
[{"$f":"A36+1","v":4},null,"                            Medicaid Contract",{"$f":"Weekday!D37+Saturday!D37+Sunday!D37","v":0},{"$f":"Weekday!E37+Saturday!E37+Sunday!E37","v":0},{"$f":"Weekday!F37+Saturday!F37+Sunday!F37","v":0},{"$f":"Weekday!G37+Saturday!G37+Sunday!G37","v":0},{"$f":"Weekday!H37+Saturday!H37+Sunday!H37","v":0},{"$f":"Weekday!I37+Saturday!I37+Sunday!I37","v":0},{"$f":"Weekday!J37+Saturday!J37+Sunday!J37","v":0},{"$f":"Weekday!K37+Saturday!K37+Sunday!K37","v":0},{"$f":"Weekday!L37+Saturday!L37+Sunday!L37","v":0},{"$f":"Weekday!M37+Saturday!M37+Sunday!M37","v":0},{"$f":"Weekday!N37+Saturday!N37+Sunday!N37","v":0},{"$f":"Weekday!O37+Saturday!O37+Sunday!O37","v":0},0,0,0,0,0,{"$f":"U36+1","v":4}]
[{"$f":"A37+1","v":5},null,"                            Non-Medicaid Contract",{"$f":"Weekday!D38+Saturday!D38+Sunday!D38","v":0},{"$f":"Weekday!E38+Saturday!E38+Sunday!E38","v":0},{"$f":"Weekday!F38+Saturday!F38+Sunday!F38","v":0},{"$f":"Weekday!G38+Saturday!G38+Sunday!G38","v":0},{"$f":"Weekday!H38+Saturday!H38+Sunday!H38","v":0},{"$f":"Weekday!I38+Saturday!I38+Sunday!I38","v":0},{"$f":"Weekday!J38+Saturday!J38+Sunday!J38","v":0},{"$f":"Weekday!K38+Saturday!K38+Sunday!K38","v":0},{"$f":"Weekday!L38+Saturday!L38+Sunday!L38","v":0},{"$f":"Weekday!M38+Saturday!M38+Sunday!M38","v":0},{"$f":"Weekday!N38+Saturday!N38+Sunday!N38","v":0},{"$f":"Weekday!O38+Saturday!O38+Sunday!O38","v":0},0,0,0,0,0,{"$f":"U37+1","v":5}]
[null,null,"Total Passenger Trips- Other Providers",{"$f":"SUM(D36:D38)","v":0},{"$f":"SUM(E36:E38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Microtransit (MT PT)"]
[{"$f":"A38+1","v":6},null,"Hours",{"$f":"Weekday!D41+Saturday!D41+Sunday!D41","v":0},{"$f":"Weekday!E41+Saturday!E41+Sunday!E41","v":0},{"$f":"Weekday!F41+Saturday!F41+Sunday!F41","v":0},{"$f":"Weekday!G41+Saturday!G41+Sunday!G41","v":0},{"$f":"Weekday!H41+Saturday!H41+Sunday!H41","v":0},{"$f":"Weekday!I41+Saturday!I41+Sunday!I41","v":0},{"$f":"Weekday!J41+Saturday!J41+Sunday!J41","v":0},{"$f":"Weekday!K41+Saturday!K41+Sunday!K41","v":0},{"$f":"Weekday!L41+Saturday!L41+Sunday!L41","v":0},{"$f":"Weekday!M41+Saturday!M41+Sunday!M41","v":0},{"$f":"Weekday!N41+Saturday!N41+Sunday!N41","v":0},{"$f":"Weekday!O41+Saturday!O41+Sunday!O41","v":0},{"$f":"D41+E41+F41","v":0},{"$f":"G41+H41+I41","v":0},{"$f":"J41+K41+L41","v":0},{"$f":"M41+N41+O41","v":0},{"$f":"SUM(D41:O41)","v":0},{"$f":"U38+1","v":6}]
[{"$f":"A41+1","v":7},null,"Miles",{"$f":"Weekday!D42+Saturday!D42+Sunday!D42","v":0},{"$f":"Weekday!E42+Saturday!E42+Sunday!E42","v":0},{"$f":"Weekday!F42+Saturday!F42+Sunday!F42","v":0},{"$f":"Weekday!G42+Saturday!G42+Sunday!G42","v":0},{"$f":"Weekday!H42+Saturday!H42+Sunday!H42","v":0},{"$f":"Weekday!I42+Saturday!I42+Sunday!I42","v":0},{"$f":"Weekday!J42+Saturday!J42+Sunday!J42","v":0},{"$f":"Weekday!K42+Saturday!K42+Sunday!K42","v":0},{"$f":"Weekday!L42+Saturday!L42+Sunday!L42","v":0},{"$f":"Weekday!M42+Saturday!M42+Sunday!M42","v":0},{"$f":"Weekday!N42+Saturday!N42+Sunday!N42","v":0},{"$f":"Weekday!O42+Saturday!O42+Sunday!O42","v":0},0,0,0,0,0,{"$f":"U41+1","v":7}]
[{"$f":"A42+1","v":8},null,"Passenger Trips: Non-Contract",{"$f":"Weekday!D43+Saturday!D43+Sunday!D43","v":0},{"$f":"Weekday!E43+Saturday!E43+Sunday!E43","v":0},{"$f":"Weekday!F43+Saturday!F43+Sunday!F43","v":0},{"$f":"Weekday!G43+Saturday!G43+Sunday!G43","v":0},{"$f":"Weekday!H43+Saturday!H43+Sunday!H43","v":0},{"$f":"Weekday!I43+Saturday!I43+Sunday!I43","v":0},{"$f":"Weekday!J43+Saturday!J43+Sunday!J43","v":0},{"$f":"Weekday!K43+Saturday!K43+Sunday!K43","v":0},{"$f":"Weekday!L43+Saturday!L43+Sunday!L43","v":0},{"$f":"Weekday!M43+Saturday!M43+Sunday!M43","v":0},{"$f":"Weekday!N43+Saturday!N43+Sunday!N43","v":0},{"$f":"Weekday!O43+Saturday!O43+Sunday!O43","v":0},0,0,0,0,0,{"$f":"U42+1","v":8}]
[{"$f":"A43+1","v":9},null,"                            Medicaid Contract",{"$f":"Weekday!D44+Saturday!D44+Sunday!D44","v":0},{"$f":"Weekday!E44+Saturday!E44+Sunday!E44","v":0},{"$f":"Weekday!F44+Saturday!F44+Sunday!F44","v":0},{"$f":"Weekday!G44+Saturday!G44+Sunday!G44","v":0},{"$f":"Weekday!H44+Saturday!H44+Sunday!H44","v":0},{"$f":"Weekday!I44+Saturday!I44+Sunday!I44","v":0},{"$f":"Weekday!J44+Saturday!J44+Sunday!J44","v":0},{"$f":"Weekday!K44+Saturday!K44+Sunday!K44","v":0},{"$f":"Weekday!L44+Saturday!L44+Sunday!L44","v":0},{"$f":"Weekday!M44+Saturday!M44+Sunday!M44","v":0},{"$f":"Weekday!N44+Saturday!N44+Sunday!N44","v":0},{"$f":"Weekday!O44+Saturday!O44+Sunday!O44","v":0},0,0,0,0,0,{"$f":"U43+1","v":9}]
[{"$f":"A44+1","v":10},null,"                            Non-Medicaid Contract",{"$f":"Weekday!D45+Saturday!D45+Sunday!D45","v":0},{"$f":"Weekday!E45+Saturday!E45+Sunday!E45","v":0},{"$f":"Weekday!F45+Saturday!F45+Sunday!F45","v":0},{"$f":"Weekday!G45+Saturday!G45+Sunday!G45","v":0},{"$f":"Weekday!H45+Saturday!H45+Sunday!H45","v":0},{"$f":"Weekday!I45+Saturday!I45+Sunday!I45","v":0},{"$f":"Weekday!J45+Saturday!J45+Sunday!J45","v":0},{"$f":"Weekday!K45+Saturday!K45+Sunday!K45","v":0},{"$f":"Weekday!L45+Saturday!L45+Sunday!L45","v":0},{"$f":"Weekday!M45+Saturday!M45+Sunday!M45","v":0},{"$f":"Weekday!N45+Saturday!N45+Sunday!N45","v":0},{"$f":"Weekday!O45+Saturday!O45+Sunday!O45","v":0},0,0,0,0,0,{"$f":"U44+1","v":10}]
[null,null,"Total Passenger Trips- Other Providers",{"$f":"SUM(D43:D45)","v":0},{"$f":"SUM(E43:E45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Transit Totals"]
[null,null,"Hours",{"$f":"SUM(D6+D13+D20+D27+D34+D41)","v":0},{"$f":"SUM(E6+E13+E20+E27+E34+E41)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D48:F48)","v":0},{"$f":"SUM(G48:I48)","v":0},{"$f":"SUM(J48:L48)","v":0},{"$f":"SUM(M48:O48)","v":0},{"$f":"SUM(P48:S48)","v":0}]
[null,null,"Miles",0,{"$f":"SUM(E7+E14+E21+E28+E35+E42)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D49:F49)","v":0},{"$f":"SUM(G49:I49)","v":0},{"$f":"SUM(J49:L49)","v":0},{"$f":"SUM(M49:O49)","v":0},{"$f":"SUM(P49:S49)","v":0}]
[null,null,"Passenger Trips: Non-Contract",0,{"$f":"SUM(E8+E15+E22+E29+E36+E43)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"                            Medicaid Contract",0,{"$f":"SUM(E9+E16+E23+E30+E37+E44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"                            Non-Medicaid Contract",0,{"$f":"SUM(E10+E17+E24+E31+E38+E45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total Passenger Trips for All Modes",0,{"$f":"SUM(E11+E18+E25+E32+E39+E46)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D53:F53)","v":0},{"$f":"SUM(G53:I53)","v":0},{"$f":"SUM(J53:L53)","v":0},{"$f":"SUM(M53:O53)","v":0},{"$f":"SUM(P53:S53)","v":0}]

{"sheet":"Dashboard","index":6,"n_rows":139,"n_cols":81,"rows_kept":139,"cut":false,"hidden":true,"merged":[[2,0,29,0],[53,0,69,0],[73,0,100,0],[104,0,130,0],[133,0,156,0],[32,0,48,0]]}
[null,{"$f":"\"TRANSIT PERFORMANCE DASHBOARD: \" &Overview!D4","v":"TRANSIT PERFORMANCE DASHBOARD: "}]
[]
["Passenger Trips by Month"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[]
[]
["Passengers per Mile"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PassPerMile"]
[null,null,"PassPerMile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Month",{"$f":"'Weekly Totals'!D3","v":"July"},{"$f":"'Weekly Totals'!E3","v":"August"},{"$f":"'Weekly Totals'!F3","v":"September"},{"$f":"'Weekly Totals'!G3","v":"October"},{"$f":"'Weekly Totals'!H3","v":"November"},{"$f":"'Weekly Totals'!I3","v":"December"},{"$f":"'Weekly Totals'!J3","v":"January"},{"$f":"'Weekly Totals'!K3","v":"February"},{"$f":"'Weekly Totals'!L3","v":"March"},{"$f":"'Weekly Totals'!M3","v":"April"},{"$f":"'Weekly Totals'!N3","v":"May"},{"$f":"'Weekly Totals'!O3","v":"June"}]
[null,null,"Month",{"$f":"'Weekly Totals'!D3","v":"July"},{"$f":"'Weekly Totals'!E3","v":"August"},{"$f":"'Weekly Totals'!F3","v":"September"},{"$f":"'Weekly Totals'!G3","v":"October"},{"$f":"'Weekly Totals'!H3","v":"November"},{"$f":"'Weekly Totals'!I3","v":"December"},{"$f":"'Weekly Totals'!J3","v":"January"},{"$f":"'Weekly Totals'!K3","v":"February"},{"$f":"'Weekly Totals'!L3","v":"March"},{"$f":"'Weekly Totals'!M3","v":"April"},{"$f":"'Weekly Totals'!N3","v":"May"},{"$f":"'Weekly Totals'!O3","v":"June"},null,null,null,"DO Pass",{"$f":"'Weekly Totals'!D11","v":0},{"$f":"'Weekly Totals'!E11","v":0},{"$f":"'Weekly Totals'!F11","v":0},{"$f":"'Weekly Totals'!G11","v":0},{"$f":"'Weekly Totals'!H11","v":0},{"$f":"'Weekly Totals'!I11","v":0},{"$f":"'Weekly Totals'!J11","v":0},{"$f":"'Weekly Totals'!K11","v":0},{"$f":"'Weekly Totals'!L11","v":0},{"$f":"'Weekly Totals'!M11","v":0},{"$f":"'Weekly Totals'!N11","v":0},{"$f":"'Weekly Totals'!O11","v":0}]
[null,null,"Pass",{"$f":"'Weekly Totals'!D53","v":0},{"$f":"'Weekly Totals'!E53","v":0},{"$f":"'Weekly Totals'!F53","v":0},{"$f":"'Weekly Totals'!G53","v":0},{"$f":"'Weekly Totals'!H53","v":0},{"$f":"'Weekly Totals'!I53","v":0},{"$f":"'Weekly Totals'!J53","v":0},{"$f":"'Weekly Totals'!K53","v":0},{"$f":"'Weekly Totals'!L53","v":0},{"$f":"'Weekly Totals'!M53","v":0},{"$f":"'Weekly Totals'!N53","v":0},{"$f":"'Weekly Totals'!O53","v":0},null,null,null,"DO Mile",{"$f":"'Weekly Totals'!D7","v":0},{"$f":"'Weekly Totals'!E7","v":0},{"$f":"'Weekly Totals'!F7","v":0},{"$f":"'Weekly Totals'!G7","v":0},{"$f":"'Weekly Totals'!H7","v":0},{"$f":"'Weekly Totals'!I7","v":0},{"$f":"'Weekly Totals'!J7","v":0},{"$f":"'Weekly Totals'!K7","v":0},{"$f":"'Weekly Totals'!L7","v":0},{"$f":"'Weekly Totals'!M7","v":0},{"$f":"'Weekly Totals'!N7","v":0},{"$f":"'Weekly Totals'!O7","v":0}]
[null,null,"Mile",{"$f":"'Weekly Totals'!D49","v":0},{"$f":"'Weekly Totals'!E49","v":0},{"$f":"'Weekly Totals'!F49","v":0},{"$f":"'Weekly Totals'!G49","v":0},{"$f":"'Weekly Totals'!H49","v":0},{"$f":"'Weekly Totals'!I49","v":0},{"$f":"'Weekly Totals'!J49","v":0},{"$f":"'Weekly Totals'!K49","v":0},{"$f":"'Weekly Totals'!L49","v":0},{"$f":"'Weekly Totals'!M49","v":0},{"$f":"'Weekly Totals'!N49","v":0},{"$f":"'Weekly Totals'!O49","v":0},null,null,null,"Pass/DO Mile",{"$f":"T37/T38","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,"PassPerMile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PassPerMile"]
[null,null,"Pass/Mile",{"$f":"D38/D39","v":{"$error":"#DIV/0!"}},{"$f":"E38/E39","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,"PT Pass",{"$f":"'Weekly Totals'!D18","v":0},{"$f":"'Weekly Totals'!E18","v":0},{"$f":"'Weekly Totals'!F18","v":0},{"$f":"'Weekly Totals'!G18","v":0},{"$f":"'Weekly Totals'!H18","v":0},{"$f":"'Weekly Totals'!I18","v":0},{"$f":"'Weekly Totals'!J18","v":0},{"$f":"'Weekly Totals'!K18","v":0},{"$f":"'Weekly Totals'!L18","v":0},{"$f":"'Weekly Totals'!M18","v":0},{"$f":"'Weekly Totals'!N18","v":0},{"$f":"'Weekly Totals'!O18","v":0},null,null,null,null,"Month",{"$f":"'Weekly Totals'!D3","v":"July"},{"$f":"'Weekly Totals'!E3","v":"August"},{"$f":"'Weekly Totals'!F3","v":"September"},{"$f":"'Weekly Totals'!G3","v":"October"},{"$f":"'Weekly Totals'!H3","v":"November"},{"$f":"'Weekly Totals'!I3","v":"December"},{"$f":"'Weekly Totals'!J3","v":"January"},{"$f":"'Weekly Totals'!K3","v":"February"},{"$f":"'Weekly Totals'!L3","v":"March"},{"$f":"'Weekly Totals'!M3","v":"April"},{"$f":"'Weekly Totals'!N3","v":"May"},{"$f":"'Weekly Totals'!O3","v":"June"},null,null,null,null,"Month",{"$f":"'Weekly Totals'!D3","v":"July"},{"$f":"'Weekly Totals'!E3","v":"August"},{"$f":"'Weekly Totals'!F3","v":"September"},{"$f":"'Weekly Totals'!G3","v":"October"},{"$f":"'Weekly Totals'!H3","v":"November"},{"$f":"'Weekly Totals'!I3","v":"December"},{"$f":"'Weekly Totals'!J3","v":"January"},{"$f":"'Weekly Totals'!K3","v":"February"},{"$f":"'Weekly Totals'!L3","v":"March"},{"$f":"'Weekly Totals'!M3","v":"April"},{"$f":"'Weekly Totals'!N3","v":"May"},{"$f":"'Weekly Totals'!O3","v":"June"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT Mile",{"$f":"'Weekly Totals'!D14","v":0},{"$f":"'Weekly Totals'!E14","v":0},{"$f":"'Weekly Totals'!F14","v":0},{"$f":"'Weekly Totals'!G14","v":0},{"$f":"'Weekly Totals'!H14","v":0},{"$f":"'Weekly Totals'!I14","v":0},{"$f":"'Weekly Totals'!J14","v":0},{"$f":"'Weekly Totals'!K14","v":0},{"$f":"'Weekly Totals'!L14","v":0},{"$f":"'Weekly Totals'!M14","v":0},{"$f":"'Weekly Totals'!N14","v":0},{"$f":"'Weekly Totals'!O14","v":0},null,null,null,null,"DO Pass",{"$f":"'Weekly Totals'!D25","v":0},{"$f":"'Weekly Totals'!E25","v":0},{"$f":"'Weekly Totals'!F25","v":0},{"$f":"'Weekly Totals'!G25","v":0},{"$f":"'Weekly Totals'!H25","v":0},{"$f":"'Weekly Totals'!I25","v":0},{"$f":"'Weekly Totals'!J25","v":0},{"$f":"'Weekly Totals'!K25","v":0},{"$f":"'Weekly Totals'!L25","v":0},{"$f":"'Weekly Totals'!M25","v":0},{"$f":"'Weekly Totals'!N25","v":0},{"$f":"'Weekly Totals'!O25","v":0},null,null,null,null,"DO Pass",{"$f":"'Weekly Totals'!D39","v":0},{"$f":"'Weekly Totals'!E39","v":0},{"$f":"'Weekly Totals'!F39","v":0},{"$f":"'Weekly Totals'!G39","v":0},{"$f":"'Weekly Totals'!H39","v":0},{"$f":"'Weekly Totals'!I39","v":0},{"$f":"'Weekly Totals'!J39","v":0},{"$f":"'Weekly Totals'!K39","v":0},{"$f":"'Weekly Totals'!L39","v":0},{"$f":"'Weekly Totals'!M39","v":0},{"$f":"'Weekly Totals'!N39","v":0},{"$f":"'Weekly Totals'!O39","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pass/PT Mile",{"$f":"T40/T41","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,"DO Mile",{"$f":"'Weekly Totals'!D21","v":0},{"$f":"'Weekly Totals'!E21","v":0},{"$f":"'Weekly Totals'!F21","v":0},{"$f":"'Weekly Totals'!G21","v":0},{"$f":"'Weekly Totals'!H21","v":0},{"$f":"'Weekly Totals'!I21","v":0},{"$f":"'Weekly Totals'!J21","v":0},{"$f":"'Weekly Totals'!K21","v":0},{"$f":"'Weekly Totals'!L21","v":0},{"$f":"'Weekly Totals'!M21","v":0},{"$f":"'Weekly Totals'!N21","v":0},{"$f":"'Weekly Totals'!O21","v":0},null,null,null,null,"DO Mile",{"$f":"'Weekly Totals'!D35","v":0},{"$f":"'Weekly Totals'!E35","v":0},{"$f":"'Weekly Totals'!F35","v":0},{"$f":"'Weekly Totals'!G35","v":0},{"$f":"'Weekly Totals'!H35","v":0},{"$f":"'Weekly Totals'!I35","v":0},{"$f":"'Weekly Totals'!J35","v":0},{"$f":"'Weekly Totals'!K35","v":0},{"$f":"'Weekly Totals'!L35","v":0},{"$f":"'Weekly Totals'!M35","v":0},{"$f":"'Weekly Totals'!N35","v":0},{"$f":"'Weekly Totals'!O35","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pass/DO Mile",{"$f":"AK41/AK42","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,"Pass/DO Mile",{"$f":"BB41/BB42","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT Pass",{"$f":"'Weekly Totals'!D32","v":0},{"$f":"'Weekly Totals'!E32","v":0},{"$f":"'Weekly Totals'!F32","v":0},{"$f":"'Weekly Totals'!G32","v":0},{"$f":"'Weekly Totals'!H32","v":0},{"$f":"'Weekly Totals'!I32","v":0},{"$f":"'Weekly Totals'!J32","v":0},{"$f":"'Weekly Totals'!K32","v":0},{"$f":"'Weekly Totals'!L32","v":0},{"$f":"'Weekly Totals'!M32","v":0},{"$f":"'Weekly Totals'!N32","v":0},{"$f":"'Weekly Totals'!O32","v":0},null,null,null,null,"PT Pass",{"$f":"'Weekly Totals'!D46","v":0},{"$f":"'Weekly Totals'!E46","v":0},{"$f":"'Weekly Totals'!F46","v":0},{"$f":"'Weekly Totals'!G46","v":0},{"$f":"'Weekly Totals'!H46","v":0},{"$f":"'Weekly Totals'!I46","v":0},{"$f":"'Weekly Totals'!J46","v":0},{"$f":"'Weekly Totals'!K46","v":0},{"$f":"'Weekly Totals'!L46","v":0},{"$f":"'Weekly Totals'!M46","v":0},{"$f":"'Weekly Totals'!N46","v":0},{"$f":"'Weekly Totals'!O46","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT Mile",{"$f":"'Weekly Totals'!D28","v":0},{"$f":"'Weekly Totals'!E28","v":0},{"$f":"'Weekly Totals'!F28","v":0},{"$f":"'Weekly Totals'!G28","v":0},{"$f":"'Weekly Totals'!H28","v":0},{"$f":"'Weekly Totals'!I28","v":0},{"$f":"'Weekly Totals'!J28","v":0},{"$f":"'Weekly Totals'!K28","v":0},{"$f":"'Weekly Totals'!L28","v":0},{"$f":"'Weekly Totals'!M28","v":0},{"$f":"'Weekly Totals'!N28","v":0},{"$f":"'Weekly Totals'!O28","v":0},null,null,null,null,"PT Mile",{"$f":"'Weekly Totals'!D42","v":0},{"$f":"'Weekly Totals'!E42","v":0},{"$f":"'Weekly Totals'!F42","v":0},{"$f":"'Weekly Totals'!G42","v":0},{"$f":"'Weekly Totals'!H42","v":0},{"$f":"'Weekly Totals'!I42","v":0},{"$f":"'Weekly Totals'!J42","v":0},{"$f":"'Weekly Totals'!K42","v":0},{"$f":"'Weekly Totals'!L42","v":0},{"$f":"'Weekly Totals'!M42","v":0},{"$f":"'Weekly Totals'!N42","v":0},{"$f":"'Weekly Totals'!O42","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pass/PT Mile",{"$f":"AK44/AK45","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,"Pass/PT Mile",{"$f":"BB44/BB45","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[]
[]
[]
[]
["Passengers per Hour"]
[]
[null,null,"PassPerHour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PassPerHour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PassPerHour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PassPerHour"]
[null,null,"Month",{"$f":"'Weekly Totals'!D3","v":"July"},{"$f":"'Weekly Totals'!E3","v":"August"},{"$f":"'Weekly Totals'!F3","v":"September"},{"$f":"'Weekly Totals'!G3","v":"October"},{"$f":"'Weekly Totals'!H3","v":"November"},{"$f":"'Weekly Totals'!I3","v":"December"},{"$f":"'Weekly Totals'!J3","v":"January"},{"$f":"'Weekly Totals'!K3","v":"February"},{"$f":"'Weekly Totals'!L3","v":"March"},{"$f":"'Weekly Totals'!M3","v":"April"},{"$f":"'Weekly Totals'!N3","v":"May"},{"$f":"'Weekly Totals'!O3","v":"June"},null,null,null,"Month",{"$f":"'Weekly Totals'!D3","v":"July"},{"$f":"'Weekly Totals'!E3","v":"August"},{"$f":"'Weekly Totals'!F3","v":"September"},{"$f":"'Weekly Totals'!G3","v":"October"},{"$f":"'Weekly Totals'!H3","v":"November"},{"$f":"'Weekly Totals'!I3","v":"December"},{"$f":"'Weekly Totals'!J3","v":"January"},{"$f":"'Weekly Totals'!K3","v":"February"},{"$f":"'Weekly Totals'!L3","v":"March"},{"$f":"'Weekly Totals'!M3","v":"April"},{"$f":"'Weekly Totals'!N3","v":"May"},{"$f":"'Weekly Totals'!O3","v":"June"},null,null,null,null,"Month",{"$f":"'Weekly Totals'!D3","v":"July"},{"$f":"'Weekly Totals'!E3","v":"August"},{"$f":"'Weekly Totals'!F3","v":"September"},{"$f":"'Weekly Totals'!G3","v":"October"},{"$f":"'Weekly Totals'!H3","v":"November"},{"$f":"'Weekly Totals'!I3","v":"December"},{"$f":"'Weekly Totals'!J3","v":"January"},{"$f":"'Weekly Totals'!K3","v":"February"},{"$f":"'Weekly Totals'!L3","v":"March"},{"$f":"'Weekly Totals'!M3","v":"April"},{"$f":"'Weekly Totals'!N3","v":"May"},{"$f":"'Weekly Totals'!O3","v":"June"},null,null,null,null,"Month",{"$f":"'Weekly Totals'!D3","v":"July"},{"$f":"'Weekly Totals'!E3","v":"August"},{"$f":"'Weekly Totals'!F3","v":"September"},{"$f":"'Weekly Totals'!G3","v":"October"},{"$f":"'Weekly Totals'!H3","v":"November"},{"$f":"'Weekly Totals'!I3","v":"December"},{"$f":"'Weekly Totals'!J3","v":"January"},{"$f":"'Weekly Totals'!K3","v":"February"},{"$f":"'Weekly Totals'!L3","v":"March"},{"$f":"'Weekly Totals'!M3","v":"April"},{"$f":"'Weekly Totals'!N3","v":"May"},{"$f":"'Weekly Totals'!O3","v":"June"}]
[null,null,"Pass",{"$f":"'Weekly Totals'!D53","v":0},{"$f":"'Weekly Totals'!E53","v":0},{"$f":"'Weekly Totals'!F53","v":0},{"$f":"'Weekly Totals'!G53","v":0},{"$f":"'Weekly Totals'!H53","v":0},{"$f":"'Weekly Totals'!I53","v":0},{"$f":"'Weekly Totals'!J53","v":0},{"$f":"'Weekly Totals'!K53","v":0},{"$f":"'Weekly Totals'!L53","v":0},{"$f":"'Weekly Totals'!M53","v":0},{"$f":"'Weekly Totals'!N53","v":0},{"$f":"'Weekly Totals'!O53","v":0},null,null,null,"DO Pass",{"$f":"'Weekly Totals'!D11","v":0},{"$f":"'Weekly Totals'!E11","v":0},{"$f":"'Weekly Totals'!F11","v":0},{"$f":"'Weekly Totals'!G11","v":0},{"$f":"'Weekly Totals'!H11","v":0},{"$f":"'Weekly Totals'!I11","v":0},{"$f":"'Weekly Totals'!J11","v":0},{"$f":"'Weekly Totals'!K11","v":0},{"$f":"'Weekly Totals'!L11","v":0},{"$f":"'Weekly Totals'!M11","v":0},{"$f":"'Weekly Totals'!N11","v":0},{"$f":"'Weekly Totals'!O11","v":0},null,null,null,null,"DO Pass",{"$f":"'Weekly Totals'!D25","v":0},{"$f":"'Weekly Totals'!E25","v":0},{"$f":"'Weekly Totals'!F25","v":0},{"$f":"'Weekly Totals'!G25","v":0},{"$f":"'Weekly Totals'!H25","v":0},{"$f":"'Weekly Totals'!I25","v":0},{"$f":"'Weekly Totals'!J25","v":0},{"$f":"'Weekly Totals'!K25","v":0},{"$f":"'Weekly Totals'!L25","v":0},{"$f":"'Weekly Totals'!M25","v":0},{"$f":"'Weekly Totals'!N25","v":0},{"$f":"'Weekly Totals'!O25","v":0},null,null,null,null,"DO Pass",{"$f":"'Weekly Totals'!D39","v":0},{"$f":"'Weekly Totals'!E39","v":0},{"$f":"'Weekly Totals'!F39","v":0},{"$f":"'Weekly Totals'!G39","v":0},{"$f":"'Weekly Totals'!H39","v":0},{"$f":"'Weekly Totals'!I39","v":0},{"$f":"'Weekly Totals'!J39","v":0},{"$f":"'Weekly Totals'!K39","v":0},{"$f":"'Weekly Totals'!L39","v":0},{"$f":"'Weekly Totals'!M39","v":0},{"$f":"'Weekly Totals'!N39","v":0},{"$f":"'Weekly Totals'!O39","v":0}]
[null,null,"Hour",{"$f":"'Weekly Totals'!D48","v":0},{"$f":"'Weekly Totals'!E48","v":0},{"$f":"'Weekly Totals'!F48","v":0},{"$f":"'Weekly Totals'!G48","v":0},{"$f":"'Weekly Totals'!H48","v":0},{"$f":"'Weekly Totals'!I48","v":0},{"$f":"'Weekly Totals'!J48","v":0},{"$f":"'Weekly Totals'!K48","v":0},{"$f":"'Weekly Totals'!L48","v":0},{"$f":"'Weekly Totals'!M48","v":0},{"$f":"'Weekly Totals'!N48","v":0},{"$f":"'Weekly Totals'!O48","v":0},null,null,null,"DO Hour",{"$f":"'Weekly Totals'!D6","v":0},{"$f":"'Weekly Totals'!E6","v":0},{"$f":"'Weekly Totals'!F6","v":0},{"$f":"'Weekly Totals'!G6","v":0},{"$f":"'Weekly Totals'!H6","v":0},{"$f":"'Weekly Totals'!I6","v":0},{"$f":"'Weekly Totals'!J6","v":0},{"$f":"'Weekly Totals'!K6","v":0},{"$f":"'Weekly Totals'!L6","v":0},{"$f":"'Weekly Totals'!M6","v":0},{"$f":"'Weekly Totals'!N6","v":0},{"$f":"'Weekly Totals'!O6","v":0},null,null,null,null,"DO Hour",{"$f":"'Weekly Totals'!D20","v":0},{"$f":"'Weekly Totals'!E20","v":0},{"$f":"'Weekly Totals'!F20","v":0},{"$f":"'Weekly Totals'!G20","v":0},{"$f":"'Weekly Totals'!H20","v":0},{"$f":"'Weekly Totals'!I20","v":0},{"$f":"'Weekly Totals'!J20","v":0},{"$f":"'Weekly Totals'!K20","v":0},{"$f":"'Weekly Totals'!L20","v":0},{"$f":"'Weekly Totals'!M20","v":0},{"$f":"'Weekly Totals'!N20","v":0},{"$f":"'Weekly Totals'!O20","v":0},null,null,null,null,"DO Hour",{"$f":"'Weekly Totals'!D35","v":0},{"$f":"'Weekly Totals'!E35","v":0},{"$f":"'Weekly Totals'!F35","v":0},{"$f":"'Weekly Totals'!G35","v":0},{"$f":"'Weekly Totals'!H35","v":0},{"$f":"'Weekly Totals'!I35","v":0},{"$f":"'Weekly Totals'!J35","v":0},{"$f":"'Weekly Totals'!K35","v":0},{"$f":"'Weekly Totals'!L35","v":0},{"$f":"'Weekly Totals'!M35","v":0},{"$f":"'Weekly Totals'!N35","v":0},{"$f":"'Weekly Totals'!O35","v":0}]
[null,null,"Pass/Hour",{"$f":"D58/D59","v":{"$error":"#DIV/0!"}},{"$f":"E58/E59","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,"Pass/DO Hour",{"$f":"T58/T59","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,"Pass/DO Hour",{"$f":"AK58/AK59","v":{"$error":"#DIV/0!"}},{"$f":"AL58/AL59","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,"Pass/DO Hour",{"$f":"BB58/BB59","v":{"$error":"#DIV/0!"}},{"$f":"BC58/BC59","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT Pass",{"$f":"'Weekly Totals'!D18","v":0},{"$f":"'Weekly Totals'!E18","v":0},{"$f":"'Weekly Totals'!F18","v":0},{"$f":"'Weekly Totals'!G18","v":0},{"$f":"'Weekly Totals'!H18","v":0},{"$f":"'Weekly Totals'!I18","v":0},{"$f":"'Weekly Totals'!J18","v":0},{"$f":"'Weekly Totals'!K18","v":0},{"$f":"'Weekly Totals'!L18","v":0},{"$f":"'Weekly Totals'!M18","v":0},{"$f":"'Weekly Totals'!N18","v":0},{"$f":"'Weekly Totals'!O18","v":0},null,null,null,null,"PT Pass",{"$f":"'Weekly Totals'!D32","v":0},{"$f":"'Weekly Totals'!E32","v":0},{"$f":"'Weekly Totals'!F32","v":0},{"$f":"'Weekly Totals'!G32","v":0},{"$f":"'Weekly Totals'!H32","v":0},{"$f":"'Weekly Totals'!I32","v":0},{"$f":"'Weekly Totals'!J32","v":0},{"$f":"'Weekly Totals'!K32","v":0},{"$f":"'Weekly Totals'!L32","v":0},{"$f":"'Weekly Totals'!M32","v":0},{"$f":"'Weekly Totals'!N32","v":0},{"$f":"'Weekly Totals'!O32","v":0},null,null,null,null,"PT Pass",{"$f":"'Weekly Totals'!D46","v":0},{"$f":"'Weekly Totals'!E46","v":0},{"$f":"'Weekly Totals'!F46","v":0},{"$f":"'Weekly Totals'!G46","v":0},{"$f":"'Weekly Totals'!H46","v":0},{"$f":"'Weekly Totals'!I46","v":0},{"$f":"'Weekly Totals'!J46","v":0},{"$f":"'Weekly Totals'!K46","v":0},{"$f":"'Weekly Totals'!L46","v":0},{"$f":"'Weekly Totals'!M46","v":0},{"$f":"'Weekly Totals'!N46","v":0},{"$f":"'Weekly Totals'!O46","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT Hour",{"$f":"'Weekly Totals'!D13","v":0},{"$f":"'Weekly Totals'!E13","v":0},{"$f":"'Weekly Totals'!F13","v":0},{"$f":"'Weekly Totals'!G13","v":0},{"$f":"'Weekly Totals'!H13","v":0},{"$f":"'Weekly Totals'!I13","v":0},{"$f":"'Weekly Totals'!J13","v":0},{"$f":"'Weekly Totals'!K13","v":0},{"$f":"'Weekly Totals'!L13","v":0},{"$f":"'Weekly Totals'!M13","v":0},{"$f":"'Weekly Totals'!N13","v":0},{"$f":"'Weekly Totals'!O13","v":0},null,null,null,null,"PT Hour",{"$f":"'Weekly Totals'!D27","v":0},{"$f":"'Weekly Totals'!E27","v":0},{"$f":"'Weekly Totals'!F27","v":0},{"$f":"'Weekly Totals'!G27","v":0},{"$f":"'Weekly Totals'!H27","v":0},{"$f":"'Weekly Totals'!I27","v":0},{"$f":"'Weekly Totals'!J27","v":0},{"$f":"'Weekly Totals'!K27","v":0},{"$f":"'Weekly Totals'!L27","v":0},{"$f":"'Weekly Totals'!M27","v":0},{"$f":"'Weekly Totals'!N27","v":0},{"$f":"'Weekly Totals'!O27","v":0},null,null,null,null,"PT Hour",{"$f":"'Weekly Totals'!D41","v":0},{"$f":"'Weekly Totals'!E41","v":0},{"$f":"'Weekly Totals'!F41","v":0},{"$f":"'Weekly Totals'!G41","v":0},{"$f":"'Weekly Totals'!H41","v":0},{"$f":"'Weekly Totals'!I41","v":0},{"$f":"'Weekly Totals'!J41","v":0},{"$f":"'Weekly Totals'!K41","v":0},{"$f":"'Weekly Totals'!L41","v":0},{"$f":"'Weekly Totals'!M41","v":0},{"$f":"'Weekly Totals'!N41","v":0},{"$f":"'Weekly Totals'!O41","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pass/PT Hour",{"$f":"T61/T62","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,"Pass/PT Hour",{"$f":"AK61/AK62","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,"Pass/PT Hour",{"$f":"BB61/BB62","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Passengers per Operating Day"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transit Passengers Per Operating Day (Sunday)"]
[null,null,"Transit Passengers Per Operating Day (Weekday)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Month",{"$f":"Sunday!D3","v":"July"},{"$f":"Sunday!E3","v":"August"},{"$f":"Sunday!F3","v":"September"},{"$f":"Sunday!G3","v":"October"},{"$f":"Sunday!H3","v":"November"},{"$f":"Sunday!I3","v":"December"},{"$f":"Sunday!J3","v":"January"},{"$f":"Sunday!K3","v":"February"},{"$f":"Sunday!L3","v":"March"},{"$f":"Sunday!M3","v":"April"},{"$f":"Sunday!N3","v":"May"},{"$f":"Sunday!O3","v":"June"}]
[null,null,"Month",{"$f":"Weekday!D3","v":"July"},{"$f":"Weekday!E3","v":"August"},{"$f":"Weekday!F3","v":"September"},{"$f":"Weekday!G3","v":"October"},{"$f":"Weekday!H3","v":"November"},{"$f":"Weekday!I3","v":"December"},{"$f":"Weekday!J3","v":"January"},{"$f":"Weekday!K3","v":"February"},{"$f":"Weekday!L3","v":"March"},{"$f":"Weekday!M3","v":"April"},{"$f":"Weekday!N3","v":"May"},{"$f":"Weekday!O3","v":"June"},null,null,null,null,"Transit Passengers Per Operating Day (Saturday)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tot Pass",{"$f":"Sunday!D53","v":0},{"$f":"Sunday!E53","v":0},{"$f":"Sunday!F53","v":0},{"$f":"Sunday!G53","v":0},{"$f":"Sunday!H53","v":0},{"$f":"Sunday!I53","v":0},{"$f":"Sunday!J53","v":0},{"$f":"Sunday!K53","v":0},{"$f":"Sunday!L53","v":0},{"$f":"Sunday!M53","v":0},{"$f":"Sunday!N53","v":0},{"$f":"Sunday!O53","v":0}]
[null,null,"Tot Pass",{"$f":"Weekday!D53","v":0},{"$f":"Weekday!E53","v":0},{"$f":"Weekday!F53","v":0},{"$f":"Weekday!G53","v":0},{"$f":"Weekday!H53","v":0},{"$f":"Weekday!I53","v":0},{"$f":"Weekday!J53","v":0},{"$f":"Weekday!K53","v":0},{"$f":"Weekday!L53","v":0},{"$f":"Weekday!M53","v":0},{"$f":"Weekday!N53","v":0},{"$f":"Weekday!O53","v":0},null,null,null,null,"Month",{"$f":"Saturday!D3","v":"July"},{"$f":"Saturday!E3","v":"August"},{"$f":"Saturday!F3","v":"September"},{"$f":"Saturday!G3","v":"October"},{"$f":"Saturday!H3","v":"November"},{"$f":"Saturday!I3","v":"December"},{"$f":"Saturday!J3","v":"January"},{"$f":"Saturday!K3","v":"February"},{"$f":"Saturday!L3","v":"March"},{"$f":"Saturday!M3","v":"April"},{"$f":"Saturday!N3","v":"May"},{"$f":"Saturday!O3","v":"June"},null,null,null,null,"DO Pass",{"$f":"Sunday!D11+Sunday!D25+Sunday!D39","v":0},{"$f":"Sunday!E11+Sunday!E25+Sunday!E39","v":0},{"$f":"Sunday!F11+Sunday!F25+Sunday!F39","v":0},{"$f":"Sunday!G11+Sunday!G25+Sunday!G39","v":0},{"$f":"Sunday!H11+Sunday!H25+Sunday!H39","v":0},{"$f":"Sunday!I11+Sunday!I25+Sunday!I39","v":0},{"$f":"Sunday!J11+Sunday!J25+Sunday!J39","v":0},{"$f":"Sunday!K11+Sunday!K25+Sunday!K39","v":0},{"$f":"Sunday!L11+Sunday!L25+Sunday!L39","v":0},{"$f":"Sunday!M11+Sunday!M25+Sunday!M39","v":0},{"$f":"Sunday!N11+Sunday!N25+Sunday!N39","v":0},{"$f":"Sunday!O11+Sunday!O25+Sunday!O39","v":0}]
[null,null,"DO Pass",{"$f":"Weekday!D11+Weekday!D25+Weekday!D39","v":0},{"$f":"Weekday!E11+Weekday!E25+Weekday!E39","v":0},{"$f":"Weekday!F11+Weekday!F25+Weekday!F39","v":0},{"$f":"Weekday!G11+Weekday!G25+Weekday!G39","v":0},{"$f":"Weekday!H11+Weekday!H25+Weekday!H39","v":0},{"$f":"Weekday!I11+Weekday!I25+Weekday!I39","v":0},{"$f":"Weekday!J11+Weekday!J25+Weekday!J39","v":0},{"$f":"Weekday!K11+Weekday!K25+Weekday!K39","v":0},{"$f":"Weekday!L11+Weekday!L25+Weekday!L39","v":0},{"$f":"Weekday!M11+Weekday!M25+Weekday!M39","v":0},{"$f":"Weekday!N11+Weekday!N25+Weekday!N39","v":0},{"$f":"Weekday!O11+Weekday!O25+Weekday!O39","v":0},null,null,null,null,"Tot Pass",{"$f":"Saturday!D53","v":0},{"$f":"Saturday!E53","v":0},{"$f":"Saturday!F53","v":0},{"$f":"Saturday!G53","v":0},{"$f":"Saturday!H53","v":0},{"$f":"Saturday!I53","v":0},{"$f":"Saturday!J53","v":0},{"$f":"Saturday!K53","v":0},{"$f":"Saturday!L53","v":0},{"$f":"Saturday!M53","v":0},{"$f":"Saturday!N53","v":0},{"$f":"Saturday!O53","v":0},null,null,null,null,"PT Pass",{"$f":"Sunday!D18+Sunday!D32+Sunday!D46","v":0},{"$f":"Sunday!E18+Sunday!E32+Sunday!E46","v":0},{"$f":"Sunday!F18+Sunday!F32+Sunday!F46","v":0},{"$f":"Sunday!G18+Sunday!G32+Sunday!G46","v":0},{"$f":"Sunday!H18+Sunday!H32+Sunday!H46","v":0},{"$f":"Sunday!I18+Sunday!I32+Sunday!I46","v":0},{"$f":"Sunday!J18+Sunday!J32+Sunday!J46","v":0},{"$f":"Sunday!K18+Sunday!K32+Sunday!K46","v":0},{"$f":"Sunday!L18+Sunday!L32+Sunday!L46","v":0},{"$f":"Sunday!M18+Sunday!M32+Sunday!M46","v":0},{"$f":"Sunday!N18+Sunday!N32+Sunday!N46","v":0},{"$f":"Sunday!O18+Sunday!O32+Sunday!O46","v":0}]
[null,null,"PT Pass",{"$f":"Weekday!D18+Weekday!D32+Weekday!D46","v":0},{"$f":"Weekday!E18+Weekday!E32+Weekday!E46","v":0},{"$f":"Weekday!F18+Weekday!F32+Weekday!F46","v":0},{"$f":"Weekday!G18+Weekday!G32+Weekday!G46","v":0},{"$f":"Weekday!H18+Weekday!H32+Weekday!H46","v":0},{"$f":"Weekday!I18+Weekday!I32+Weekday!I46","v":0},{"$f":"Weekday!J18+Weekday!J32+Weekday!J46","v":0},{"$f":"Weekday!K18+Weekday!K32+Weekday!K46","v":0},{"$f":"Weekday!L18+Weekday!L32+Weekday!L46","v":0},{"$f":"Weekday!M18+Weekday!M32+Weekday!M46","v":0},{"$f":"Weekday!N18+Weekday!N32+Weekday!N46","v":0},{"$f":"Weekday!O18+Weekday!O32+Weekday!O46","v":0},null,null,null,null,"DO Pass",{"$f":"Saturday!D11+Saturday!D25+Saturday!D39","v":0},{"$f":"Saturday!E11+Saturday!E25+Saturday!E39","v":0},{"$f":"Saturday!F11+Saturday!F25+Saturday!F39","v":0},{"$f":"Saturday!G11+Saturday!G25+Saturday!G39","v":0},{"$f":"Saturday!H11+Saturday!H25+Saturday!H39","v":0},{"$f":"Saturday!I11+Saturday!I25+Saturday!I39","v":0},{"$f":"Saturday!J11+Saturday!J25+Saturday!J39","v":0},{"$f":"Saturday!K11+Saturday!K25+Saturday!K39","v":0},{"$f":"Saturday!L11+Saturday!L25+Saturday!L39","v":0},{"$f":"Saturday!M11+Saturday!M25+Saturday!M39","v":0},{"$f":"Saturday!N11+Saturday!N25+Saturday!N39","v":0},{"$f":"Saturday!O11+Saturday!O25+Saturday!O39","v":0},null,null,null,null,"Sundays",{"$f":"Sunday!D4","v":0},{"$f":"Sunday!E4","v":0},{"$f":"Sunday!F4","v":0},{"$f":"Sunday!G4","v":0},{"$f":"Sunday!H4","v":0},{"$f":"Sunday!I4","v":0},{"$f":"Sunday!J4","v":0},{"$f":"Sunday!K4","v":0},{"$f":"Sunday!L4","v":0},{"$f":"Sunday!M4","v":0},{"$f":"Sunday!N4","v":0},{"$f":"Sunday!O4","v":0}]
[null,null,"Weekdays",{"$f":"Weekday!D4","v":0},{"$f":"Weekday!E4","v":0},{"$f":"Weekday!F4","v":0},{"$f":"Weekday!G4","v":0},{"$f":"Weekday!H4","v":0},{"$f":"Weekday!I4","v":0},{"$f":"Weekday!J4","v":0},{"$f":"Weekday!K4","v":0},{"$f":"Weekday!L4","v":0},{"$f":"Weekday!M4","v":0},{"$f":"Weekday!N4","v":0},{"$f":"Weekday!O4","v":0},null,null,null,null,"PT Pass",{"$f":"Saturday!D18+Saturday!D32+Saturday!D46","v":0},{"$f":"Saturday!E18+Saturday!E32+Saturday!E46","v":0},{"$f":"Saturday!F18+Saturday!F32+Saturday!F46","v":0},{"$f":"Saturday!G18+Saturday!G32+Saturday!G46","v":0},{"$f":"Saturday!H18+Saturday!H32+Saturday!H46","v":0},{"$f":"Saturday!I18+Saturday!I32+Saturday!I46","v":0},{"$f":"Saturday!J18+Saturday!J32+Saturday!J46","v":0},{"$f":"Saturday!K18+Saturday!K32+Saturday!K46","v":0},{"$f":"Saturday!L18+Saturday!L32+Saturday!L46","v":0},{"$f":"Saturday!M18+Saturday!M32+Saturday!M46","v":0},{"$f":"Saturday!N18+Saturday!N32+Saturday!N46","v":0},{"$f":"Saturday!O18+Saturday!O32+Saturday!O46","v":0},null,null,null,null,"Tot Pass/Day",{"$f":"AL80/AL83","v":{"$error":"#DIV/0!"}},{"$f":"AM80/AM83","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tot Pass/Day",{"$f":"D81/D84","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,"Saturday",{"$f":"Saturday!D4","v":0},{"$f":"Saturday!E4","v":0},{"$f":"Saturday!F4","v":0},{"$f":"Saturday!G4","v":0},{"$f":"Saturday!H4","v":0},{"$f":"Saturday!I4","v":0},{"$f":"Saturday!J4","v":0},{"$f":"Saturday!K4","v":0},{"$f":"Saturday!L4","v":0},{"$f":"Saturday!M4","v":0},{"$f":"Saturday!N4","v":0},{"$f":"Saturday!O4","v":0},null,null,null,null,"DO  Pass/Day",{"$f":"AL81/AL83","v":{"$error":"#DIV/0!"}},{"$f":"AM81/AM83","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"DO  Pass/Day",{"$f":"D82/D84","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,"Tot Pass/Day",{"$f":"U82/U85","v":{"$error":"#DIV/0!"}},{"$f":"V82/V85","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,"PT Pass/Day",{"$f":"AL82/AL83","v":{"$error":"#DIV/0!"}},{"$f":"AM82/AM83","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"PT Pass/Day",{"$f":"D83/D84","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,"DO  Pass/Day",{"$f":"U83/U85","v":{"$error":"#DIV/0!"}},{"$f":"V83/V85","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT Pass/Day",{"$f":"U84/U85","v":{"$error":"#DIV/0!"}},{"$f":"V84/V85","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Miles Per Hour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Miles per Hour (Saturday)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Saturday!D3","v":"July"},{"$f":"Saturday!E3","v":"August"},{"$f":"Saturday!F3","v":"September"},{"$f":"Saturday!G3","v":"October"},{"$f":"Saturday!H3","v":"November"},{"$f":"Saturday!I3","v":"December"},{"$f":"Saturday!J3","v":"January"},{"$f":"Saturday!K3","v":"February"},{"$f":"Saturday!L3","v":"March"},{"$f":"Saturday!M3","v":"April"},{"$f":"Saturday!N3","v":"May"},{"$f":"Saturday!O3","v":"June"},null,null,null,null,"Miles per Hour (Sunday)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DR DO",{"$f":"Saturday!D7/Saturday!D6","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!E7/Saturday!E6","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!F7/Saturday!F6","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!G7/Saturday!G6","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!H7/Saturday!H6","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!I7/Saturday!I6","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!J7/Saturday!J6","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!K7/Saturday!K6","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!L7/Saturday!L6","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!M7/Saturday!M6","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!N7/Saturday!N6","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!O7/Saturday!O6","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"Sunday!D3","v":"July"},{"$f":"Sunday!E3","v":"August"},{"$f":"Sunday!F3","v":"September"},{"$f":"Sunday!G3","v":"October"},{"$f":"Sunday!H3","v":"November"},{"$f":"Sunday!I3","v":"December"},{"$f":"Sunday!J3","v":"January"},{"$f":"Sunday!K3","v":"February"},{"$f":"Sunday!L3","v":"March"},{"$f":"Sunday!M3","v":"April"},{"$f":"Sunday!N3","v":"May"},{"$f":"Sunday!O3","v":"June"}]
[null,null,"Miles per Hour (Weekday)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DR PT",{"$f":"Saturday!D14/Saturday!D13","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!E14/Saturday!E13","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!F14/Saturday!F13","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!G14/Saturday!G13","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!H14/Saturday!H13","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!I14/Saturday!I13","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!J14/Saturday!J13","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!K14/Saturday!K13","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!L14/Saturday!L13","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!M14/Saturday!M13","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!N14/Saturday!N13","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!O14/Saturday!O13","v":{"$error":"#DIV/0!"}},null,null,null,null,"DR DO",{"$f":"Sunday!D7/Sunday!D6","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!E7/Sunday!E6","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!F7/Sunday!F6","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!G7/Sunday!G6","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!H7/Sunday!H6","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!I7/Sunday!I6","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!J7/Sunday!J6","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!K7/Sunday!K6","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!L7/Sunday!L6","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!M7/Sunday!M6","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!N7/Sunday!N6","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!O7/Sunday!O6","v":{"$error":"#DIV/0!"}}]
[null,null,null,{"$f":"'Weekly Totals'!D3","v":"July"},{"$f":"'Weekly Totals'!E3","v":"August"},{"$f":"'Weekly Totals'!F3","v":"September"},{"$f":"'Weekly Totals'!G3","v":"October"},{"$f":"'Weekly Totals'!H3","v":"November"},{"$f":"'Weekly Totals'!I3","v":"December"},{"$f":"'Weekly Totals'!J3","v":"January"},{"$f":"'Weekly Totals'!K3","v":"February"},{"$f":"'Weekly Totals'!L3","v":"March"},{"$f":"'Weekly Totals'!M3","v":"April"},{"$f":"'Weekly Totals'!N3","v":"May"},{"$f":"'Weekly Totals'!O3","v":"June"},null,null,null,"MB DO",{"$f":"Saturday!D21/Saturday!D20","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!E21/Saturday!E20","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!F21/Saturday!F20","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!G21/Saturday!G20","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!H21/Saturday!H20","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!I21/Saturday!I20","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!J21/Saturday!J20","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!K21/Saturday!K20","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!L21/Saturday!L20","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!M21/Saturday!M20","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!N21/Saturday!N20","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!O21/Saturday!O20","v":{"$error":"#DIV/0!"}},null,null,null,null,"DR PT",{"$f":"Sunday!D14/Sunday!D13","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!E14/Sunday!E13","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!F14/Sunday!F13","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!G14/Sunday!G13","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!H14/Sunday!H13","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!I14/Sunday!I13","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!J14/Sunday!J13","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!K14/Sunday!K13","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!L14/Sunday!L13","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!M14/Sunday!M13","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!N14/Sunday!N13","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!O14/Sunday!O13","v":{"$error":"#DIV/0!"}}]
[null,null,"DRDO",{"$f":"'Weekly Totals'!D7/'Weekly Totals'!D6","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!E7/'Weekly Totals'!E6","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!F7/'Weekly Totals'!F6","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!G7/'Weekly Totals'!G6","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!H7/'Weekly Totals'!H6","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!I7/'Weekly Totals'!I6","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!J7/'Weekly Totals'!J6","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!K7/'Weekly Totals'!K6","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!L7/'Weekly Totals'!L6","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!M7/'Weekly Totals'!M6","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!N7/'Weekly Totals'!N6","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!O7/'Weekly Totals'!O6","v":{"$error":"#DIV/0!"}},null,null,null,"MB PT",{"$f":"Saturday!D28/Saturday!D27","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!E28/Saturday!E27","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!F28/Saturday!F27","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!G28/Saturday!G27","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!H28/Saturday!H27","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!I28/Saturday!I27","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!J28/Saturday!J27","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!K28/Saturday!K27","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!L28/Saturday!L27","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!M28/Saturday!M27","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!N28/Saturday!N27","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!O28/Saturday!O27","v":{"$error":"#DIV/0!"}},null,null,null,null,"MB DO",{"$f":"Sunday!D21/Sunday!D20","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!E21/Sunday!E20","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!F21/Sunday!F20","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!G21/Sunday!G20","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!H21/Sunday!H20","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!I21/Sunday!I20","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!J21/Sunday!J20","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!K21/Sunday!K20","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!L21/Sunday!L20","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!M21/Sunday!M20","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!N21/Sunday!N20","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!O21/Sunday!O20","v":{"$error":"#DIV/0!"}}]
[null,null,"DRPT",{"$f":"'Weekly Totals'!D14/'Weekly Totals'!D13","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!E14/'Weekly Totals'!E13","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!F14/'Weekly Totals'!F13","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!G14/'Weekly Totals'!G13","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!H14/'Weekly Totals'!H13","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!I14/'Weekly Totals'!I13","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!J14/'Weekly Totals'!J13","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!K14/'Weekly Totals'!K13","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!L14/'Weekly Totals'!L13","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!M14/'Weekly Totals'!M13","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!N14/'Weekly Totals'!N13","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!O14/'Weekly Totals'!O13","v":{"$error":"#DIV/0!"}},null,null,null,"MT DO",{"$f":"Saturday!D35/Saturday!D34","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!E35/Saturday!E34","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!F35/Saturday!F34","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!G35/Saturday!G34","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!H35/Saturday!H34","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!I35/Saturday!I34","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!J35/Saturday!J34","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!K35/Saturday!K34","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!L35/Saturday!L34","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!M35/Saturday!M34","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!N35/Saturday!N34","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!O35/Saturday!O34","v":{"$error":"#DIV/0!"}},null,null,null,null,"MB PT",{"$f":"Sunday!D28/Sunday!D27","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!E28/Sunday!E27","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!F28/Sunday!F27","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!G28/Sunday!G27","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!H28/Sunday!H27","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!I28/Sunday!I27","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!J28/Sunday!J27","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!K28/Sunday!K27","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!L28/Sunday!L27","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!M28/Sunday!M27","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!N28/Sunday!N27","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!O28/Sunday!O27","v":{"$error":"#DIV/0!"}}]
[null,null,"MBDO",{"$f":"'Weekly Totals'!D21/'Weekly Totals'!D20","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!E21/'Weekly Totals'!E20","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!F21/'Weekly Totals'!F20","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!G21/'Weekly Totals'!G20","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!H21/'Weekly Totals'!H20","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!I21/'Weekly Totals'!I20","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!J21/'Weekly Totals'!J20","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!K21/'Weekly Totals'!K20","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!L21/'Weekly Totals'!L20","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!M21/'Weekly Totals'!M20","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!N21/'Weekly Totals'!N20","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!O21/'Weekly Totals'!O20","v":{"$error":"#DIV/0!"}},null,null,null,"MT PT",{"$f":"Saturday!D42/Saturday!D41","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!E42/Saturday!E41","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!F42/Saturday!F41","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!G42/Saturday!G41","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!H42/Saturday!H41","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!I42/Saturday!I41","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!J42/Saturday!J41","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!K42/Saturday!K41","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!L42/Saturday!L41","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!M42/Saturday!M41","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!N42/Saturday!N41","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!O42/Saturday!O41","v":{"$error":"#DIV/0!"}},null,null,null,null,"MT DO",{"$f":"Sunday!D35/Sunday!D34","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!E35/Sunday!E34","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!F35/Sunday!F34","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!G35/Sunday!G34","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!H35/Sunday!H34","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!I35/Sunday!I34","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!J35/Sunday!J34","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!K35/Sunday!K34","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!L35/Sunday!L34","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!M35/Sunday!M34","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!N35/Sunday!N34","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!O35/Sunday!O34","v":{"$error":"#DIV/0!"}}]
[null,null,"MBPT",{"$f":"'Weekly Totals'!D28/'Weekly Totals'!D27","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!E28/'Weekly Totals'!E27","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!F28/'Weekly Totals'!F27","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!G28/'Weekly Totals'!G27","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!H28/'Weekly Totals'!H27","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!I28/'Weekly Totals'!I27","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!J28/'Weekly Totals'!J27","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!K28/'Weekly Totals'!K27","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!L28/'Weekly Totals'!L27","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!M28/'Weekly Totals'!M27","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!N28/'Weekly Totals'!N27","v":{"$error":"#DIV/0!"}},{"$f":"'Weekly Totals'!O28/'Weekly Totals'!O27","v":{"$error":"#DIV/0!"}},null,null,null,"TOTAL",{"$f":"Saturday!D49/Saturday!D48","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!E49/Saturday!E48","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!F49/Saturday!F48","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!G49/Saturday!G48","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!H49/Saturday!H48","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!I49/Saturday!I48","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!J49/Saturday!J48","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!K49/Saturday!K48","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!L49/Saturday!L48","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!M49/Saturday!M48","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!N49/Saturday!N48","v":{"$error":"#DIV/0!"}},{"$f":"Saturday!O49/Saturday!O48","v":{"$error":"#DIV/0!"}},null,null,null,null,"MT PT",{"$f":"Sunday!D42/Sunday!D41","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!E42/Sunday!E41","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!F42/Sunday!F41","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!G42/Sunday!G41","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!H42/Sunday!H41","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!I42/Sunday!I41","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!J42/Sunday!J41","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!K42/Sunday!K41","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!L42/Sunday!L41","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!M42/Sunday!M41","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!N42/Sunday!N41","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!O42/Sunday!O41","v":{"$error":"#DIV/0!"}}]
[null,null,"MTDO",{"$f":"Weekday!D35/Weekday!D34","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!E35/Weekday!E34","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!F35/Weekday!F34","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!G35/Weekday!G34","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!H35/Weekday!H34","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!I35/Weekday!I34","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!J35/Weekday!J34","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!K35/Weekday!K34","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!L35/Weekday!L34","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!M35/Weekday!M34","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!N35/Weekday!N34","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!O35/Weekday!O34","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"Sunday!D49/Sunday!D48","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!E49/Sunday!E48","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!F49/Sunday!F48","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!G49/Sunday!G48","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!H49/Sunday!H48","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!I49/Sunday!I48","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!J49/Sunday!J48","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!K49/Sunday!K48","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!L49/Sunday!L48","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!M49/Sunday!M48","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!N49/Sunday!N48","v":{"$error":"#DIV/0!"}},{"$f":"Sunday!O49/Sunday!O48","v":{"$error":"#DIV/0!"}}]
[null,null,"MTPT",{"$f":"Weekday!D42/Weekday!D41","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!E42/Weekday!E41","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!F42/Weekday!F41","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!G42/Weekday!G41","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!H42/Weekday!H41","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!I42/Weekday!I41","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!J42/Weekday!J41","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!K42/Weekday!K41","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!L42/Weekday!L41","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!M42/Weekday!M41","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!N42/Weekday!N41","v":{"$error":"#DIV/0!"}},{"$f":"Weekday!O42/Weekday!O41","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Trips by Contract Type"]
[]
[]
[null,null,null,"Non-Contract",{"$f":"'Weekly Totals'!T50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-Contract",null,{"$f":"'Weekly Totals'!T8+'Weekly Totals'!T15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-Contract",null,{"$f":"'Weekly Totals'!T22+'Weekly Totals'!T29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Non-Contract",null,{"$f":"'Weekly Totals'!T36+'Weekly Totals'!T43","v":0}]
[null,null,null,"Medicaid Contract",{"$f":"'Weekly Totals'!T51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Medicaid Contract",null,{"$f":"'Weekly Totals'!T9+'Weekly Totals'!T16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medicaid Contract",null,{"$f":"'Weekly Totals'!T23+'Weekly Totals'!T30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Medicaid Contract",null,{"$f":"'Weekly Totals'!T37+'Weekly Totals'!T44","v":0}]
[null,null,null,"Non-Medicaid Contract",{"$f":"'Weekly Totals'!T52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-Medicaid Contract",null,{"$f":"'Weekly Totals'!T10+'Weekly Totals'!T17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-Medicaid Contract",null,{"$f":"'Weekly Totals'!T24+'Weekly Totals'!T31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Non-Medicaid Contract",null,{"$f":"'Weekly Totals'!T38+'Weekly Totals'!T45","v":0}]

{"sheet":"Finance","index":7,"n_rows":90,"n_cols":90,"rows_kept":90,"cut":false,"hidden":true,"merged":[[3,18,4,18],[85,2,85,3],[3,2,4,3],[3,4,3,10],[3,11,3,17],[86,11,86,17],[5,1,35,1],[28,2,28,3],[36,1,84,1],[84,2,84,3],[86,1,86,3],[86,4,86,10]]}
[null,{"$f":"\"5. FINANCIAL DATA: \"&Overview!D4","v":"5. FINANCIAL DATA: "}]
[null,{"$f":"CONCATENATE(Overview!B2)","v":"FY2024"}]
[null,null,null,null,"A","B","C","D","E","F","G","H","I","J","K","L","M","N","O"]
[null,null,"Resource",null,"Admin/Operating",null,null,null,null,null,null,"Capital",null,null,null,null,null,null,"Description"]
[null,null,null,null,"DR DO","DR PT","MB DO","MB PT","MT DO","MT PT","TOTAL","DR DO","DR PT","MB DO","MB PT","MT DO","MT PT","TOTAL"]
[null,"EXPENSES","ADMINISTRATIVE"]
[{"$f":"Sunday!A45+1","v":96},null,null,"Personnel Salaries & Fringes - CTP Object Codes G121-189",null,null,null,null,null,null,{"$f":"SUM(E7:J7)","v":0},null,null,null,null,null,null,null,null,{"$f":"A7","v":96}]
[{"$f":"A7+1","v":97},null,null,"Advertising and Promotion - CTP Object Codes G371-373",null,null,null,null,null,null,{"$f":"SUM(E8:J8)","v":0},null,null,null,null,null,null,null,null,{"$f":"T7+1","v":97}]
[{"$f":"A8+1","v":98},null,null," Employee Development - CTP Object Code G395",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"T8+1","v":98}]
[{"$f":"A9+1","v":99},null,null,"Vehicle Insurance Premiums - CTP Object Code G452",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"T9+1","v":99}]
[{"$f":"A10+1","v":100},null,null,"Indirect Services - CTP Object Code G481",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"T10+1","v":100}]
[{"$f":"A11+1","v":101},null,null,"CTP Codes G190-359; 380-394; 396-451; 454-480; 482-491",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"T11+1","v":101}]
[102,null,null,"Other Admin Expense (describe to the right)",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,102]
[null,null,null,"Total Administrative Expenses",{"$f":"SUM(E7:E13)","v":0},{"$f":"SUM(F7:F13)","v":0},0,0,0,0,{"$f":"SUM(K7:K13)","v":0}]
[null,null,"OPERATING"]
[{"$f":"A13+1","v":103},null,null,"Driver Salaries & Fringes",null,null,null,null,null,null,{"$f":"SUM(E16:J16)","v":0},null,null,null,null,null,null,null,null,{"$f":"T13+1","v":103}]
[{"$f":"A16+1","v":104},null,null,"Other Operating Staff Salaries & Fringes",null,null,null,null,null,null,{"$f":"SUM(E17:J17)","v":0},null,null,null,null,null,null,null,null,{"$f":"T16+1","v":104}]
[{"$f":"A17+1","v":105},null,null,"Mechanics Salaries & Fringes",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"T17+1","v":105}]
[{"$f":"A18+1","v":106},null,null,"Indirect Services",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"T18+1","v":106}]
[{"$f":"A19+1","v":107},null,null,"Fuel",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"T19+1","v":107}]
[{"$f":"A20+1","v":108},null,null,"Vehicle Maintenance",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"T20+1","v":108}]
[109,null,null,"Payment of Insurance Deductible(s)",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,109]
[110,null,null,"Disposal of Vehicle(s)",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,110]
[{"$f":"A23+1","v":111},null,null,"Management/Operation Services",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"T23+1","v":111}]
[{"$f":"A24+1","v":112},null,null,"Volunteer Reimbursement",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"T24+1","v":112}]
[{"$f":"A25+1","v":113},null,null,"Other Transit Provider Services",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"T25+1","v":113}]
[{"$f":"A26+1","v":114},null,null,"Other (describe to the right)",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"T26+1","v":114}]
[null,null,null,"Total Operating Expenses",{"$f":"SUM(E16:E27)","v":0},{"$f":"SUM(F16:F27)","v":0},0,0,0,0,0]
[null,null,"Total Admin/Operating Expenses",null,{"$f":"E14+E28","v":0},{"$f":"F14+F28","v":0},0,0,0,0,{"$f":"SUM(K14+K28)","v":0}]
[null,null,"CAPITAL"]
[{"$f":"A27+1","v":115},null,null,"Capital Purchases",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31:Q31)","v":0},null,{"$f":"T27+1","v":115}]
[{"$f":"A31+1","v":116},null,null,"Body Work on Wrecked Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L32:Q32)","v":0},null,{"$f":"T31+1","v":116}]
[{"$f":"A32+1","v":117},null,null,"Facility Renovation or Construction",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"T32+1","v":117}]
[{"$f":"A33+1","v":118},null,null,"Advanced Technology Purchases",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"T33+1","v":118}]
[{"$f":"A34+1","v":119},null,null,"Other (describe to the right)",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"T34+1","v":119}]
[null,null,null,"Total Capital Expenses",null,null,null,null,null,null,null,{"$f":"SUM(L31:L35)","v":0},{"$f":"SUM(M31:M35)","v":0},0,0,0,0,{"$f":"SUM(R31:R35)","v":0}]
[null,"REVENUE","FEDERAL"]
[{"$f":"A35+1","v":120},null,null,"Urbanized Area Fomula Funding-Section 5307",null,null,null,null,null,null,{"$f":"SUM(E38:J38)","v":0},null,null,null,null,null,null,{"$f":"SUM(L38:Q38)","v":0},null,{"$f":"T35+1","v":120}]
[{"$f":"A38+1","v":121},null,null,"CARES Act-Section 5307",null,null,null,null,null,null,{"$f":"SUM(E39:J39)","v":0},null,null,null,null,null,null,{"$f":"SUM(L39:Q39)","v":0},null,{"$f":"T38+1","v":121}]
[{"$f":"A39+1","v":122},null,null,"CRRSA Act-Section 5307",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,{"$f":"T39+1","v":122}]
[{"$f":"A40+1","v":123},null,null,"ARP Act-Section 5307",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,123]
[{"$f":"A41+1","v":124},null,null,"FTA Capital Program Funds-Section 5309",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,124]
[125,null,null," Elderly and Disabled-Section 5310",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,125]
[126,null,null,"Capital Assistance Spent on Operations-Section 5310",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,126]
[127,null,null,"CARES Act-Section 5310",null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"SUM(L45:Q45)","v":0},null,127]
[128,null,null,"CRRSA Act-Section 5310",null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"SUM(L46:Q46)","v":0},null,128]
[129,null,null,"ARP Act-Section 5310",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,129]
[130,null,null,"CTP Funds - Administrative/Capital-Section 5311",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,130]
[131,null,null," CTP Funds - Operating-Section 5311",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,131]
[132,null,null,"Capital Assistance Spent on Operations-Section 5311",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,132]
[133,null,null,"Appalachian-Section 5311",null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"SUM(L51:Q51)","v":0},null,133]
[134,null,null,"Tribal Federal Assistance-Section 5311",null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"SUM(L52:Q52)","v":0},null,134]
[135,null,null,"ARRA Assistance-Section 5311",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,135]
[136,null,null,"ARRA Tribal Assistance-Section 5311",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,136]
[137,null,null,"CARES Act-Section 5311",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,137]
[138,null,null,"CRRSA Act-Section 5311",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,138]
[139,null,null,"ARP Act-Section 5311",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,139]
[140,null,null,"JARC Funds-Section 5316",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,140]
[141,null,null," New Freedom Funds-Section 5317",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,141]
[142,null,null,"Bus and Bus Facilities 5339",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142]
[143,null,null,"Other FTA Revenues (describe to the right)",null,null,null,null,null,null,{"$f":"SUM(E61:J61)","v":0},null,null,null,null,null,null,0,null,143]
[144,null,null,"Other Federal Non-FTA Revenues (describe to the right)",null,null,null,null,null,null,{"$f":"SUM(E62:J62)","v":0},null,null,null,null,null,null,0,null,144]
[null,null,null,"Federal total",{"$f":"SUM(E38:E62)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"STATE"]
[{"$f":"A62+1","v":145},null,null,"CTP Funds - Administrative",null,null,null,null,null,null,{"$f":"SUM(E65:J65)","v":0},null,null,null,null,null,null,null,null,{"$f":"T62+1","v":145}]
[{"$f":"A65+1","v":146},null,null,"ROAP Funds - Suballocated to the Transit System",null,null,null,null,null,null,{"$f":"SUM(E66:J66)","v":0},null,null,null,null,null,null,null,null,{"$f":"T65+1","v":146}]
[{"$f":"A66+1","v":147},null,null,"Vehicles & Other Capital Revenues",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L67:Q67)","v":0},null,{"$f":"T66+1","v":147}]
[{"$f":"A67+1","v":148},null,null,"Facility",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L68:Q68)","v":0},null,{"$f":"T67+1","v":148}]
[{"$f":"A68+1","v":149},null,null,"Advanced Technology",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"T68+1","v":149}]
[{"$f":"A69+1","v":150},null,null,"Other (describe to the right)",null,null,null,null,null,null,{"$f":"SUM(E70:J70)","v":0},null,null,null,null,null,null,0,null,{"$f":"T69+1","v":150}]
[null,null,null,"State total",{"$f":"SUM(E65:E70)","v":0},0,0,0,0,0,{"$f":"SUM(K65:K70)","v":0},0,0,0,0,0,0,0]
[null,null,"LOCAL"]
[{"$f":"A70+1","v":151},null,null,"Government Funds",null,null,null,null,null,null,{"$f":"SUM(E73:J73)","v":0},null,null,null,null,null,null,{"$f":"SUM(L73:Q73)","v":0},null,{"$f":"T70+1","v":151}]
[{"$f":"A73+1","v":152},null,null,"Medicaid Revenue",null,null,null,null,null,null,{"$f":"SUM(E74:J74)","v":0},null,null,null,null,null,null,{"$f":"SUM(L74:Q74)","v":0},null,{"$f":"T73+1","v":152}]
[{"$f":"A74+1","v":153},null,null,"Contract Revenue: Full Cost",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,{"$f":"T74+1","v":153}]
[{"$f":"A75+1","v":154},null,null,"Other Directly Generated Revenue",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,{"$f":"T75+1","v":154}]
[{"$f":"A76+1","v":155},null,null,"Fares from passengers",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,{"$f":"T76+1","v":155}]
[{"$f":"A77+1","v":156},null,null,"Donations",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,{"$f":"T77+1","v":156}]
[{"$f":"A78+1","v":157},null,null,"Interest Income",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,{"$f":"T78+1","v":157}]
[{"$f":"A79+1","v":158},null,null,"Advertising Revenue",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,{"$f":"T79+1","v":158}]
[{"$f":"A80+1","v":159},null,null,"Insurance Proceeds from Accident",null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,{"$f":"T80+1","v":159}]
[{"$f":"A81+1","v":160},null,null,"Proceeds from Sale of Vehicle (used for capital only)",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"T81+1","v":160}]
[{"$f":"A82+1","v":161},null,null,"Other Revenue (describe to the right)",null,null,null,null,null,null,{"$f":"SUM(E83:J83)","v":0},null,null,null,null,null,null,0,null,{"$f":"T82+1","v":161}]
[null,null,null,"Local total",{"$f":"SUM(E73:E83)","v":0},{"$f":"SUM(F73:F83)","v":0},0,0,0,0,0,{"$f":"SUM(L73:L83)","v":0},{"$f":"SUM(M73:M83)","v":0},0,{"$f":"SUM(O73:O83)","v":0},{"$f":"SUM(P73:P83)","v":0},0,{"$f":"SUM(R73:R83)","v":0}]
[null,null,"Total Revenue",null,{"$f":"SUM(E63+E71+E84)","v":0},{"$f":"SUM(F63+F71+F84)","v":0},0,0,{"$f":"SUM(I63+I71+I84)","v":0},0,0,{"$f":"SUM(L63+L71+L84)","v":0},{"$f":"SUM(M63+M71+M84)","v":0},0,0,{"$f":"SUM(P63+P71+P84)","v":0},0,0]
[null,null,"Total Expenses",null,{"$f":"E29","v":0},{"$f":"F29","v":0},{"$f":"G29","v":0},0,{"$f":"I29","v":0},0,0,{"$f":"L36","v":0},{"$f":"M36","v":0},0,0,{"$f":"P36","v":0},0,0]
[null,"Surplus / Deficit = Total Revenue-Total Expenses",null,null,{"$f":"K85-K29","v":0},null,null,null,null,null,null,{"$f":"R85-R36","v":0}]
[null,null,null,null,"A","B","C","D","E","F","G","H","I","J","K","L","M","N","O"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]

{"sheet":"Annual Statistics","index":8,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":true,"merged":[[46,1,46,6],[47,1,47,6],[2,4,2,6],[5,1,5,6],[16,2,16,3],[16,4,16,5],[8,1,8,6],[3,3,3,4],[28,1,28,2],[10,1,10,6],[13,1,13,6]]}
[null,{"$f":"\"6. ANNUAL STATS: \"&Overview!D4","v":"6. ANNUAL STATS: "}]
[null,{"$f":"Overview!B2","v":"FY2024"},"A","B","C","D","E"]
[null,"Volunteer Resources"]
[{"$f":"Finance!A83+1","v":162},"Total volunteer drivers",null,"Personal Vehicles Used",null,null,null,{"$f":"A4","v":162}]
[]
[null,"Incidental Services (training, maintenance, fuel, other non-passenger services)"]
[{"$f":"A4+1","v":163},"Miles",null,null,"Hours",null,null,{"$f":"H4+1","v":163}]
[null,"Incidental Services Description:"]
[{"$f":"A7+1","v":164},null,null,null,null,null,null,{"$f":"H7+1","v":164}]
[]
[null,"CARES Act Incidental Services (training, maintenance, fuel, other non-passenger services)"]
[{"$f":"A9+1","v":165},"Miles",null,null,"Hours",null,null,{"$f":"H9+1","v":165}]
[null,"CARES Act Incidental Services Description:"]
[{"$f":"A12+1","v":166},null,null,null,null,null,null,{"$f":"H12+1","v":166}]
[]
[null,"Employee Information"]
[null,null,"Full Time Employee",null,"Part Time Employee",null,"FTE"]
[null,null,"How Many","Total Pay Hours","How Many","Total Pay Hours"]
[{"$f":"A14+1","v":167},"Administrative",null,null,null,null,{"$f":"(D19+F19)/2080","v":0},{"$f":"H14+1","v":167}]
[{"$f":"A19+1","v":168},"Maintenance",null,null,null,null,{"$f":"(D20+F20)/2080","v":0},{"$f":"H19+1","v":168}]
[169,"Driver",null,null,null,null,0,169]
[{"$f":"A21+1","v":170},"Other Operational",null,null,null,null,0,{"$f":"H21+1","v":170}]
[null,"Total",{"$f":"SUM(C19:C22)","v":0},{"$f":"SUM(D19:D22)","v":0},{"$f":"SUM(E19:E22)","v":0},{"$f":"SUM(F19:F22)","v":0},{"$f":"SUM(G19:G22)","v":0}]
[]
[null,"Non-Ambulatory"]
[{"$f":"A22+1","v":171},"Non-ambulatory passenger trips",null,null,null,null,null,{"$f":"H22+1","v":171}]
[]
[null,"Maintenance Information"]
[{"$f":"A26+1","v":172},"Select your vehicle maintenance method",null,null,null,null,null,{"$f":"H26+1","v":172}]
[null,null,"# Owned",null,"# Leased",null,"Total"]
[{"$f":"A29+1","v":173},"Maintenance facilities grantee",null,null,null,null,{"$f":"C31+E31","v":0},{"$f":"H29+1","v":173}]
[]
[null,"Safety Statistics (NTD only)"]
[null,null,"NTD Events",null,"NTD Fatalities",null,"NTD Injuries"]
[{"$f":"A31+1","v":174}," NTD Reportable (see instructions)",null,null,null,null,null,{"$f":"H31+1","v":174}]
[]
[null,"Human Service Agency / Community Organization Trips Served"]
[null,null,"Annual Trips",null,null,"Annual Trips"]
[{"$f":"A35+1","v":175},"Vocational Rehabilitation",0,null,"DSS Medicaid",0,null,{"$f":"H35+1","v":175}]
[{"$f":"A39+1","v":176},"Vocational Workshop (or equivalent)",0,null,"DSS WorkFirst",0,null,{"$f":"H39+1","v":176}]
[177,"Headstart",0,null,"DSS - Other",0,null,177]
[{"$f":"A41+1","v":178},"Nursing Home/Assisted Living Facility",0,null,"Senior Services",0,null,{"$f":"H41+1","v":178}]
[179,"United Way Agency(ies)",0,null,"Mental Health",0,null,179]
[180,"Parks and Recreation",0,null,"OTHER",0,null,180]
[181,"Local Employer(s)",0,null,null,null,null,181]
[]
[null,"How has your administration and/or operations changed since last year (be detailed)?"]
[{"$f":"A45+1","v":182},null,null,null,null,null,null,{"$f":"H45+1","v":182}]
[null,null,"A","B","C","D","E"]

{"sheet":"Completion","index":9,"n_rows":39,"n_cols":6,"rows_kept":39,"cut":false,"hidden":true,"merged":[[38,1,39,2],[25,1,25,4],[27,1,27,4],[0,1,0,4],[36,1,36,4],[23,1,23,2],[24,1,24,4],[26,1,26,4]]}
[null,{"$f":"\"7. COMPLETION: \"&Overview!D4","v":"7. COMPLETION: "}]
[null,{"$f":"Overview!B2","v":"FY2024"}]
[null,"Summary","DO","PT","Total"]
[null,"Administrative Expenses",{"$f":"Finance!E14+Finance!G14+Finance!I14","v":0},{"$f":"Finance!F14+Finance!H14+Finance!J14","v":0},{"$f":"C4+D4","v":0}]
[null,"Operating Expenses",{"$f":"Finance!E28+Finance!G28+Finance!I28","v":0},{"$f":"Finance!F28+Finance!H28+Finance!J28","v":0},{"$f":"C5+D5","v":0}]
[null,"Capital Expenses",{"$f":"Finance!L36+Finance!N36+Finance!P36","v":0},{"$f":"Finance!M36+Finance!O36+Finance!Q36","v":0},{"$f":"C6+D6","v":0}]
[null,"Miles",{"$f":"'Weekly Totals'!T7+'Weekly Totals'!T21+'Weekly Totals'!T35","v":0},{"$f":"'Weekly Totals'!T14+'Weekly Totals'!T28+'Weekly Totals'!T42","v":0},{"$f":"'Weekly Totals'!T49","v":0}]
[null,"Hours",{"$f":"'Weekly Totals'!T6+'Weekly Totals'!T20+'Weekly Totals'!T34","v":0},{"$f":"'Weekly Totals'!T13+'Weekly Totals'!T27+'Weekly Totals'!T41","v":0},{"$f":"'Weekly Totals'!T48","v":0}]
[null,"Passenger Trips",{"$f":"'Weekly Totals'!T11+'Weekly Totals'!T25+'Weekly Totals'!T39","v":0},{"$f":"'Weekly Totals'!T18+'Weekly Totals'!T32+'Weekly Totals'!T46","v":0},{"$f":"'Weekly Totals'!T53","v":0}]
[]
[null,{"$f":"Overview!B25&\" Vital Signs\"","v":" Vital Signs"},"DO","PT","Total"]
[null,"Fixed Route Weekly Passenger Trips/Hour",{"$f":"IFERROR('Weekly Totals'!T25/'Weekly Totals'!T20, 0)","v":0},{"$f":"IFERROR('Weekly Totals'!T32/'Weekly Totals'!T27, 0)","v":0},{"$f":"IFERROR(('Weekly Totals'!T25+'Weekly Totals'!T32)/('Weekly Totals'!T20+'Weekly Totals'!T27), 0)","v":0}]
[null,"Demand Response/Sub Weekly Passenger Trips/Hour",{"$f":"IFERROR('Weekly Totals'!T11/'Weekly Totals'!T6, 0)","v":0},{"$f":"IFERROR('Weekly Totals'!T18/'Weekly Totals'!T13, 0)","v":0},{"$f":"IFERROR(('Weekly Totals'!T11+'Weekly Totals'!T18)/('Weekly Totals'!T6+'Weekly Totals'!T13), 0)","v":0}]
[null,"Microtransit Weekday Passenger Trips/Hour",{"$f":"IFERROR('Weekly Totals'!T39/'Weekly Totals'!T34,0)","v":0},{"$f":"IFERROR('Weekly Totals'!T46/'Weekly Totals'!T41,0)","v":0},{"$f":"IFERROR(('Weekly Totals'!T39+'Weekly Totals'!T46)/('Weekly Totals'!T34+'Weekly Totals'!T41),0)","v":0}]
[null,"Fixed Route Weekly Passenger Trips/Mile",{"$f":"IFERROR('Weekly Totals'!T25/'Weekly Totals'!T21, 0)","v":0},{"$f":"IFERROR('Weekly Totals'!T32/'Weekly Totals'!T28, 0)","v":0},{"$f":"IFERROR(('Weekly Totals'!T25+'Weekly Totals'!T32)/('Weekly Totals'!T21+'Weekly Totals'!T28), 0)","v":0}]
[null,"Demand Response/Sub Weekly Passenger Trips/Mile",{"$f":"IFERROR('Weekly Totals'!T11/'Weekly Totals'!T7, 0)","v":0},{"$f":"IFERROR('Weekly Totals'!T18/'Weekly Totals'!T14, 0)","v":0},{"$f":"IFERROR(('Weekly Totals'!T11+'Weekly Totals'!T18)/('Weekly Totals'!T7+'Weekly Totals'!T14), 0)","v":0}]
[null,"Microtransit Weekly Passenger Trips/Mile",{"$f":"IFERROR('Weekly Totals'!T39/'Weekly Totals'!T35,0)","v":0},{"$f":"IFERROR('Weekly Totals'!T46/'Weekly Totals'!T42,0)","v":0},{"$f":"IFERROR(('Weekly Totals'!T39+'Weekly Totals'!T46)/('Weekly Totals'!T35+'Weekly Totals'!T42),0)","v":0}]
[null," Operating Cost per Passenger Trips",{"$f":"IFERROR(($C$4+$C$5)/C9,0)","v":0},{"$f":"IFERROR(($D$4+$D$5)/D9,0)","v":0},{"$f":"IFERROR(($E$4+$E$5)/E9,0)","v":0}]
[null," Operating Cost per Hour",{"$f":"IFERROR(($C$4+$C$5)/C8,0)","v":0},{"$f":"IFERROR(($D$4+$D$5)/D8,0)","v":0},{"$f":"IFERROR(($E$4+$E$5)/E8,0)","v":0}]
[null," Operating Cost per Mile",{"$f":"IFERROR(($C$4+$C$5)/C7,0)","v":0},{"$f":"IFERROR(($D$4+$D$5)/D7,0)","v":0},{"$f":"IFERROR(($E$4+$E$5)/E7,0)","v":0}]
[null,"Transit Trips per Driver FTE",{"$f":"IFERROR(('Weekly Totals'!T11+'Weekly Totals'!T25+'Weekly Totals'!T39)/'Annual Statistics'!G21, 0)","v":0},null,{"$f":"C21","v":0}]
[]
[]
[{"$f":"'Annual Statistics'!A48+1","v":183},"How much money was in the Operating Reserve at the end of the year?",null,null,null,{"$f":"'Annual Statistics'!H48+1","v":183}]
[{"$f":"A24+1","v":184},"After reviewing the system's vital signs, what has the system been doing well?",null,null,null,{"$f":"F24+1","v":184}]
[]
[{"$f":"A25+1","v":185},"After reviewing the system's vital signs, what should the system do to improve it's performance?",null,null,null,{"$f":"F25+1","v":185}]
[]
[null,"I hereby certify that, to the best of my knowledge, the information in this report is accurate and complete."]
[]
[null,"Signature of Authorized Official",null,null,"Date"]
[]
[null,"Signature of TAB Chairperson",null,null,"Date"]
[]
[null,"Signature of Financial Manager",null,null,"Date"]
[null,"ITRE Comments about the data"]
[]
[]
[null,"Upload the original excel file and scanned version of the signed completion tab to partner connect"]

{"sheet":"Definitions","index":10,"n_rows":187,"n_cols":4,"rows_kept":187,"cut":false,"hidden":true,"merged":[]}
["Worksheet","Line Number(s)","Description","Instruction/Definition"]
["OVERVIEW",1,"Grantee's Legal Name","Select the legal name of the community transit system from drop down list."]
[null,{"$f":"B2+1","v":2},"Transit's Contact Person","Enter the name of the contact person."]
[null,{"$f":"B3+1","v":3},"Contact Email","Enter the email of the contact person."]
[null,4,"Transit's Website Address","Enter the URL of the transit system's Website."]
[null,5,"Transit's Telephone Number","Enter the system's phone number, including area code."]
[null,6,"Select Service Area","Click on the cell, then select from the drop down box the category that best fits your service area."]
[null,7,"List Counties in Multi-County System (if applicable)","If applicable, list the counties in your multi-county system."]
[null,8,"Demand Response Directly Operated (DR DO)","Select relevant operating modes for your transit system. Demand Response Directly Operated (DR DO) transit service is provided directly by a transit agency. This shared use system operates in response to calls from passengers or their agents to the transit operator, who schedules a vehicle to pick up the passengers to transport them to their destinations. Transportation agencies use their employees to supply the necessary labor to operate the revenue vehicles. This includes instances where an agency's employees provide purchased transportation (PT) services to the agency through a contractual agreement."]
[null,{"$f":"B9+1","v":9},"Demand Response Purchased (DR PT)","Select relevant operating modes for your transit system. Demand Response Purchased (DR PT) transit service is provided to a public transit agency or governmental unit from a public or private transportation provider based on a written contract. The provider operates this shared use system in response to calls from passengers or their agents to the transit operator, who schedules a vehicle to pick up the passengers to transport them to their destinations."]
[null,"10B","Fixed Route Directly Operated (MB DO)","Select relevant operating modes for your transit system. Fixed Route Directly Operated (MB DO) transit service is provided directly by a transit agency. MB DO systems operate on a repetitive, fixed schedule basis along a specific route with vehicles stopping to pickup and deliver passengers to specific locations; each fixed route trip serves the same origins and destinations. This designated mode includes deviated route and deviated point services."]
[null,"10C, 11C","MB DO/MB PT Description","Using drop-down menu, select fixed route, deviated fixed route, or both."]
[null,"11B","Fixed Route Purchased (MB PT)","Select relevant operating modes for your transit system. Fixed Route Purchased (MB PT) transit service is provided to a public transit agency or governmental unit from a public or private transportation provider based on a written contract. MB PT systems operate on a repetitive, fixed schedule basis along a specific route with vehicles stopping to pickup and deliver passengers to specific locations; each fixed route trip serves the same origins and destinations. This designated mode includes deviated route and deviated point services."]
[null,12,"Microtransit Directly Operated (MT DO)","Select the relevant operating modes for your transit system. Microtransit Directly Operated (MT DO) service is provided directly by a transit agency. This shared use system operates  in an on-demand environment and trips are generally booked through a mobile application. Transportation agencies use their employees to supply the necessary labor to operate the revenue vehicles. This includes instances where an agency's employees provide purchased transportation (PT) services to another agency through a contractual agreement."]
[null,13,"Microtransit Purchased (MT PT)","Select the relevant operating modes for your transit system. Microtransit Purchased (MT PT) service is provided to a public transit agency or governmental unit from a public or private transportation provider base on a written contract. Microtransit systems operate on an on-demand schedule where trips are usually booked through a mobile application."]
[null,14,"Weekday Operating Hours","Enter the begin time and end time of your publicly available weekday service."]
[null,15,"Saturday Operating Hours","Enter the begin time and end time of your publicly available Saturday service (if applicable)."]
[null,16,"Sunday Operating Hours","Enter the begin time and end time of your publicly available Sunday service (if applicable)."]
[null,17,"Contractor Name (For PT Mode Only)","Enter the name of your management/operations contractor, if applicable."]
[null,18,"Contract Start / End Date (For PT Mode Only)","Enter the dates your management/operations contract is in effect."]
[null,19,"Do You Provide Trips to Out-of-Service Area Destinations?","Click on the checkbox if applicable."]
[null,20,"List Out-of-Service Area Destinations","If applicable, list the cities to which you provide out-of-service area trips."]
[null,21,"Do You Coordinate with Other Transportation Systems","Click on the checkbox if applicable."]
[null,22,"List the Community Transportation Systems (if applicable)","If applicable, list the Transportation Systems with which you coordinate service."]
[]
["WEEKDAY",{"$f":"B24+1","v":23},"Operating Days","Enter the number of weekdays that your system provided service in the month indicated."]
[null,{"$f":"B26+1","v":24},"Hours","The hours calculation differs by mode.   For demand response mode (DR), hours are accounted from pull out to pull in. For fixed-route mode (MB), hours are the total time in hours for the reporting period from first scheduled stop to the last scheduled stop.  For microtransit mode (MT), hours are the total time in hours for the reporting period from pull out to pull in. All three  hour definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include hours spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B27+1","v":25},"Miles","The miles calculation differs by mode. For demand response mode (DR), miles are accounted from pull out to pull in.  For fixed-route mode (MB), miles are the total distance driven for the reporting period from the first scheduled stop to the last scheduled stop.   For microtransit mode (MT), miles are the total distance in miles for the reporting period from pull out to pull in. All three mile definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include miles spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B28+1","v":26},"Passenger Trips: Non-Contract","Enter the number of non-contract unlinked passenger trips (HYPERLINK within Doc - 341).  The cost of non-contract trips are not billed to outside organizations or agencies, rather are typically drawn down from funds controlled by the Transit System or its"]
[null,27,"Passenger Trips: Medicaid Contract","Enter the number of unlinked passenger trips carried for DSS that are sponsored by Medicaid."]
[null,28,"Passenger Trips: Non-Medicaid Contract","Enter the number of non-Medicaid unlinked passenger trips carried for human service agencies or others with whom the system has a contractual relationship. "]
[null,{"$f":"B31+1","v":29},"Hours","The hours calculation differs by mode.  For fixed-route mode (MB), hours are the total time in hours for the reporting period from first scheduled stop to the last scheduled stop. For demand response mode (DR), hours are accounted from pull out to pull in.  For microtransit (M), hours are the total time in hours for the reporting period from pull out to pull in. All three  hour definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include hours spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B32+1","v":30},"Miles","The miles calculation differs by mode.  For fixed-route mode (MB), miles are the total distance driven for the reporting period from the first scheduled stop to the last scheduled stop. For demand response mode (DR), miles are accounted from pull out to pull in.  For microtransit (M), miles are the total distance in miles for the reporting period from pull out to pull in. All three mile definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include miles spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B33+1","v":31},"Passenger Trips: Non-Contract","Enter the number of non-contract unlinked passenger trips (HYPERLINK within Doc - 341).  The cost of non-contract trips are not billed to outside organizations or agencies, rather are typically drawn down from funds controlled by the Transit System or its parent organization."]
[null,{"$f":"B34+1","v":32},"Passenger Trips: Medicaid Contract","Enter the number of unlinked passenger trips carried for DSS that are sponsored by Medicaid."]
[null,{"$f":"B35+1","v":33},"Passenger Trips: Non-Medicaid Contract","Enter the number of non-Medicaid unlinked passenger trips carried for human service agencies or others with whom the system has a contractual relationship. "]
[null,{"$f":"B36+1","v":34},"Hours","The hours calculation differs by mode.  For fixed-route mode (MB), hours are the total time in hours for the reporting period from first scheduled stop to the last scheduled stop. For demand response mode (DR), hours are accounted from pull out to pull in.  For microtransit (M), hours are the total time in hours for the reporting period from pull out to pull in. All three  hour definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include hours spent providing incidental services such as meal or service delivery."]
[null,35,"Miles","The miles calculation differs by mode.  For fixed-route mode (MB), miles are the total distance driven for the reporting period from the first scheduled stop to the last scheduled stop. For demand response mode (DR), miles are accounted from pull out to pull in.  For microtransit (M), miles are the total distance in miles for the reporting period from pull out to pull in. All three mile definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include miles spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B38+1","v":36},"Passenger Trips: Non-Contract","Enter the number of non-contract unlinked passenger trips (HYPERLINK within Doc - 341).  The cost of non-contract trips are not billed to outside organizations or agencies, rather are typically drawn down from funds controlled by the Transit System or its parent organization."]
[null,{"$f":"B39+1","v":37},"Passenger Trips: Medicaid Contract","Enter the number of unlinked passenger trips carried for DSS that are sponsored by Medicaid."]
[null,{"$f":"B40+1","v":38},"Passenger Trips: Non-Medicaid Contract","Enter the number of non-Medicaid unlinked passenger trips carried for human service agencies or others with whom the system has a contractual relationship. "]
[null,39,"Hours","The hours calculation differs by mode.  For fixed-route mode (MB), hours are the total time in hours for the reporting period from first scheduled stop to the last scheduled stop. For demand response mode (DR), hours are accounted from pull out to pull in.  For microtransit (M), hours are the total time in hours for the reporting period from pull out to pull in. All three  hour definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include hours spent providing incidental services such as meal or service delivery."]
[null,40,"Miles","The miles calculation differs by mode.  For fixed-route mode (MB), miles are the total distance driven for the reporting period from the first scheduled stop to the last scheduled stop. For demand response mode (DR), miles are accounted from pull out to pull in.  For microtransit (M), miles are the total distance in miles for the reporting period from pull out to pull in. All three mile definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include miles spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B43+1","v":41},"Passenger Trips: Non-Contract","Enter the number of non-contract unlinked passenger trips (HYPERLINK within Doc - 341).  The cost of non-contract trips are not billed to outside organizations or agencies, rather are typically drawn down from funds controlled by the Transit System or its parent organization."]
[null,{"$f":"B44+1","v":42},"Passenger Trips: Medicaid Contract","Enter the number of unlinked passenger trips carried for DSS that are sponsored by Medicaid."]
[null,{"$f":"B45+1","v":43},"Passenger Trips: Non-Medicaid Contract","Enter the number of non-Medicaid unlinked passenger trips carried for human service agencies or others with whom the system has a contractual relationship. "]
[null,{"$f":"B46+1","v":44},"Hours","The hours calculation differs by mode.  For fixed-route mode (MB), hours are the total time in hours for the reporting period from first scheduled stop to the last scheduled stop. For demand response mode (DR), hours are accounted from pull out to pull in.  For microtransit (M), hours are the total time in hours for the reporting period from pull out to pull in. All three  hour definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include hours spent providing incidental services such as meal or service delivery."]
[null,45,"Miles","The miles calculation differs by mode.  For fixed-route mode (MB), miles are the total distance driven for the reporting period from the first scheduled stop to the last scheduled stop. For demand response mode (DR), miles are accounted from pull out to pull in.  For microtransit (M), miles are the total distance in miles for the reporting period from pull out to pull in. All three mile definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include miles spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B48+1","v":46},"Passenger Trips: Non-Contract","Enter the number of non-contract unlinked passenger trips (HYPERLINK within Doc - 341).  The cost of non-contract trips are not billed to outside organizations or agencies, rather are typically drawn down from funds controlled by the Transit System or its parent organization."]
[null,{"$f":"B49+1","v":47},"Passenger Trips: Medicaid Contract","Enter the number of unlinked passenger trips carried for DSS that are sponsored by Medicaid."]
[null,{"$f":"B50+1","v":48},"Passenger Trips: Non-Medicaid Contract","Enter the number of non-Medicaid unlinked passenger trips carried for human service agencies or others with whom the system has a contractual relationship. "]
[]
["SATURDAY",{"$f":"B46+1","v":44},"Operating Days","Enter the number of Saturdays that your system provided service in the month indicated."]
[null,{"$f":"B53+1","v":45},"Hours","The hours calculation differs by mode.  For fixed-route mode (MB), hours are the total time in hours for the reporting period from first scheduled stop to the last scheduled stop. For demand response mode (DR), hours are accounted from pull out to pull in.  Both hour definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include hours spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B54+1","v":46},"Miles","The miles calculation differs by mode.  For fixed-route mode (MB), miles are the total distance driven for the reporting period from the first scheduled stop to the last scheduled stop. For demand response mode (DR), miles are accounted from pull out to pull in.  Both mile definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include miles spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B55+1","v":47},"Passenger Trips: Non-Contract","Enter the number of non-contract unlinked passenger trips (HYPERLINK within Doc - 341).  The cost of non-contract trips are not billed to outside organizations or agencies, rather are typically drawn down from funds controlled by the Transit System or its"]
[null,48,"Passenger Trips: Medicaid Contract","Enter the number of unlinked passenger trips carried for DSS that are sponsored by Medicaid."]
[null,49,"Passenger Trips: Non-Medicaid Contract","Enter the number of non-Medicaid unlinked passenger trips carried for human service agencies or others with whom the system has a contractual relationship. "]
[null,{"$f":"B58+1","v":50},"Hours","The hours calculation differs by mode.  For fixed-route mode (MB), hours are the total time in hours for the reporting period from first scheduled stop to the last scheduled stop. For demand response mode (DR), hours are accounted from pull out to pull in.  Both hour definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include hours spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B59+1","v":51},"Miles","The miles calculation differs by mode.  For fixed-route mode (MB), miles are the total distance driven for the reporting period from the first scheduled stop to the last scheduled stop. For demand response mode (DR), miles are accounted from pull out to pull in.  Both mile definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include miles spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B60+1","v":52},"Passenger Trips: Non-Contract","Enter the number of non-contract unlinked passenger trips (HYPERLINK within Doc - 341).  The cost of non-contract trips are not billed to outside organizations or agencies, rather are typically drawn down from funds controlled by the Transit System or its parent organization."]
[null,{"$f":"B61+1","v":53},"Passenger Trips: Medicaid Contract","Enter the number of unlinked passenger trips carried for DSS that are sponsored by Medicaid."]
[null,{"$f":"B62+1","v":54},"Passenger Trips: Non-Medicaid Contract","Enter the number of non-Medicaid unlinked passenger trips carried for human service agencies or others with whom the system has a contractual relationship. "]
[null,{"$f":"B63+1","v":55},"Hours","The hours calculation differs by mode.  For fixed-route mode (MB), hours are the total time in hours for the reporting period from first scheduled stop to the last scheduled stop. For demand response mode (DR), hours are accounted from pull out to pull in.  Both hour definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include hours spent providing incidental services such as meal or service delivery."]
[null,56,"Miles","The miles calculation differs by mode.  For fixed-route mode (MB), miles are the total distance driven for the reporting period from the first scheduled stop to the last scheduled stop. For demand response mode (DR), miles are accounted from pull out to pull in.  Both mile definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include miles spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B65+1","v":57},"Passenger Trips: Non-Contract","Enter the number of non-contract unlinked passenger trips (HYPERLINK within Doc - 341).  The cost of non-contract trips are not billed to outside organizations or agencies, rather are typically drawn down from funds controlled by the Transit System or its parent organization."]
[null,{"$f":"B66+1","v":58},"Passenger Trips: Medicaid Contract","Enter the number of unlinked passenger trips carried for DSS that are sponsored by Medicaid."]
[null,{"$f":"B67+1","v":59},"Passenger Trips: Non-Medicaid Contract","Enter the number of non-Medicaid unlinked passenger trips carried for human service agencies or others with whom the system has a contractual relationship. "]
[null,60,"Hours","The hours calculation differs by mode.  For fixed-route mode (MB), hours are the total time in hours for the reporting period from first scheduled stop to the last scheduled stop. For demand response mode (DR), hours are accounted from pull out to pull in.  Both hour definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include hours spent providing incidental services such as meal or service delivery."]
[null,61,"Miles","The miles calculation differs by mode.  For fixed-route mode (MB), miles are the total distance driven for the reporting period from the first scheduled stop to the last scheduled stop. For demand response mode (DR), miles are accounted from pull out to pull in.  Both mile definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include miles spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B70+1","v":62},"Passenger Trips: Non-Contract","Enter the number of non-contract unlinked passenger trips (HYPERLINK within Doc - 341).  The cost of non-contract trips are not billed to outside organizations or agencies, rather are typically drawn down from funds controlled by the Transit System or its parent organization."]
[null,{"$f":"B71+1","v":63},"Passenger Trips: Medicaid Contract","Enter the number of unlinked passenger trips carried for DSS that are sponsored by Medicaid."]
[null,{"$f":"B72+1","v":64},"Passenger Trips: Non-Medicaid Contract","Enter the number of non-Medicaid unlinked passenger trips carried for human service agencies or others with whom the system has a contractual relationship. "]
[]
["SUNDAY",{"$f":"B73+1","v":65},"Operating Days","Enter the number of Sundays that your system provided service in the month indicated."]
[null,{"$f":"B75+1","v":66},"Hours","The hours calculation differs by mode.  For fixed-route mode (MB), hours are the total time in hours for the reporting period from first scheduled stop to the last scheduled stop. For demand response mode (DR), hours are accounted from pull out to pull in.  Both hour definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include hours spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B76+1","v":67},"Miles","The miles calculation differs by mode.  For fixed-route mode (MB), miles are the total distance driven for the reporting period from the first scheduled stop to the last scheduled stop. For demand response mode (DR), miles are accounted from pull out to pull in.  Both mile definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include miles spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B77+1","v":68},"Passenger Trips: Non-Contract","Enter the number of non-contract unlinked passenger trips (HYPERLINK within Doc - 341).  The cost of non-contract trips are not billed to outside organizations or agencies, rather are typically drawn down from funds controlled by the Transit System or its"]
[null,69,"Passenger Trips: Medicaid Contract","Enter the number of unlinked passenger trips carried for DSS that are sponsored by Medicaid."]
[null,70,"Passenger Trips: Non-Medicaid Contract","Enter the number of non-Medicaid unlinked passenger trips carried for human service agencies or others with whom the system has a contractual relationship. "]
[null,{"$f":"B80+1","v":71},"Hours","The hours calculation differs by mode.  For fixed-route mode (MB), hours are the total time in hours for the reporting period from first scheduled stop to the last scheduled stop. For demand response mode (DR), hours are accounted from pull out to pull in.  Both hour definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include hours spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B81+1","v":72},"Miles","The miles calculation differs by mode.  For fixed-route mode (MB), miles are the total distance driven for the reporting period from the first scheduled stop to the last scheduled stop. For demand response mode (DR), miles are accounted from pull out to pull in.  Both mile definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include miles spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B82+1","v":73},"Passenger Trips: Non-Contract","Enter the number of non-contract unlinked passenger trips (HYPERLINK within Doc - 341).  The cost of non-contract trips are not billed to outside organizations or agencies, rather are typically drawn down from funds controlled by the Transit System or its parent organization."]
[null,{"$f":"B83+1","v":74},"Passenger Trips: Medicaid Contract","Enter the number of unlinked passenger trips carried for DSS that are sponsored by Medicaid."]
[null,{"$f":"B84+1","v":75},"Passenger Trips: Non-Medicaid Contract","Enter the number of non-Medicaid unlinked passenger trips carried for human service agencies or others with whom the system has a contractual relationship. "]
[null,{"$f":"B85+1","v":76},"Hours","The hours calculation differs by mode.  For fixed-route mode (MB), hours are the total time in hours for the reporting period from first scheduled stop to the last scheduled stop. For demand response mode (DR), hours are accounted from pull out to pull in.  Both hour definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include hours spent providing incidental services such as meal or service delivery."]
[null,77,"Miles","The miles calculation differs by mode.  For fixed-route mode (MB), miles are the total distance driven for the reporting period from the first scheduled stop to the last scheduled stop. For demand response mode (DR), miles are accounted from pull out to pull in.  Both mile definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include miles spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B87+1","v":78},"Passenger Trips: Non-Contract","Enter the number of non-contract unlinked passenger trips (HYPERLINK within Doc - 341).  The cost of non-contract trips are not billed to outside organizations or agencies, rather are typically drawn down from funds controlled by the Transit System or its parent organization."]
[null,{"$f":"B88+1","v":79},"Passenger Trips: Medicaid Contract","Enter the number of unlinked passenger trips carried for DSS that are sponsored by Medicaid."]
[null,{"$f":"B89+1","v":80},"Passenger Trips: Non-Medicaid Contract","Enter the number of non-Medicaid unlinked passenger trips carried for human service agencies or others with whom the system has a contractual relationship. "]
[null,81,"Hours","The hours calculation differs by mode.  For fixed-route mode (MB), hours are the total time in hours for the reporting period from first scheduled stop to the last scheduled stop. For demand response mode (DR), hours are accounted from pull out to pull in.  Both hour definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include hours spent providing incidental services such as meal or service delivery."]
[null,82,"Miles","The miles calculation differs by mode.  For fixed-route mode (MB), miles are the total distance driven for the reporting period from the first scheduled stop to the last scheduled stop. For demand response mode (DR), miles are accounted from pull out to pull in.  Both mile definitions exclude operator training, and vehicle maintenance testing, as well as school bus and charter services.  Do not include miles spent providing incidental services such as meal or service delivery."]
[null,{"$f":"B92+1","v":83},"Passenger Trips: Non-Contract","Enter the number of non-contract unlinked passenger trips (HYPERLINK within Doc - 341).  The cost of non-contract trips are not billed to outside organizations or agencies, rather are typically drawn down from funds controlled by the Transit System or its parent organization."]
[null,{"$f":"B93+1","v":84},"Passenger Trips: Medicaid Contract","Enter the number of unlinked passenger trips carried for DSS that are sponsored by Medicaid."]
[null,{"$f":"B94+1","v":85},"Passenger Trips: Non-Medicaid Contract","Enter the number of non-Medicaid unlinked passenger trips carried for human service agencies or others with whom the system has a contractual relationship. "]
[]
["Finance",{"$f":"B80+26","v":96},"Personnel Salaries & Fringes--CTP Object Codes G121-189","Enter the total expense for salaries and fringe benefits of Administrative Personnel only; for example, Director, Administrative Assistant, Secretary.  No operational employees’ salaries or fringe are included in this line item. "]
[null,{"$f":"B97+1","v":97},"Advertising and Promotion--CTP Object Codes G371-373","Enter the amount the system expended on advertising and promotion activities, products and services."]
[null,{"$f":"B98+1","v":98},"Employee Development--CTP Object Code G395","Enter the total expenses for all training-related expenses, including travel expenditures to training sessions."]
[null,99,"Vehicle Insurance Premiums--CTP Object Code G452","Enter the total expense for transit system vehicle insurance premiums. These costs should be broken out if the county charges a flat rate that includes multiple vehicle expenses."]
[null,100,"Indirect Services--CTP Object Code 481","Enter the amount of indirect costs reimbursed to the county general fund or sponsoring agency for administrative indirect services."]
[null,{"$f":"B101+1","v":101},"CTP Object Codes G190-359; 380-394; 396-451; 454-480; 482-491","Enter other administrative expenses from CTP object codes G190 to G359, G380 to G394, G396 to G451, G454 to G480 and G482 to G491."]
[null,{"$f":"B102+1","v":102},"Other Administrative Expenses","Enter any other funds the system may have expended for administrative support that have not been reported above. An explanation is required in Column S if an amount is entered here."]
[null,{"$f":"B103+1","v":103},"Driver Salaries & Fringes","Enter the total expenses for driver salaries & fringes for directly operated (DO) service.  No other personnel are to be considered here."]
[null,104,"Other Operating Staff Salaries & Fringes","Enter the total expenses for all non-driver and non-administrative transit system personnel, which includes Dispatcher, Trainer, Mechanic, Scheduler, Operations Manager, Road Supervisor, etc.  If a dispatcher or other operations person is a part time driver, then that portion of the salary dedicated to driving should be included with the Driver Salaries & Fringes line item above."]
[null,105,"Mechanics Salaries & Fringes","Enter the total expenses for mechanic salaries and fringes associated with the transit system."]
[null,{"$f":"B106+1","v":106},"Indirect Services","Enter the amount of indirect costs reimbursed to the county general fund or sponsoring agency for operating indirect services."]
[null,{"$f":"B107+1","v":107},"Fuel","Enter the total expenses to purchase fuel for transit system operations.  These costs should be broken out if the county charges a flat rate that includes multiple vehicle expenses."]
[null,{"$f":"B108+1","v":108},"Vehicle Maintenance","Enter the total expenses for vehicle maintenance items such as preventative maintenance, tires, oil changes, towing, repairs, etc. associated with maintaining vehicles. These costs should be broken out if your county charges a flat rate that includes multiple vehicle expenses."]
[null,109,"Payment of Insurance Deductible(s)","Enter the amount the transit system expended on insurance deductibles."]
[null,110,"Disposal of Vehicle(s)","Enter any expense the system incurred as a result of efforts to dispose of any vehicles in their fleet. (E.g.:  sale registration fees, transport of vehicle to disposal location, etc.)"]
[null,{"$f":"B111+1","v":111},"Management/Operation Services (Applicable only for PT Modes)","Enter all expenses incurred for the management or operational services of a private operator.  Examples of such operators are Apple Bus, First Transit, Laidlaw Transit Services, or MV Transit."]
[null,112,"Volunteer Reimbursement","Enter all expenses incurred by the transit system to support volunteer drivers who use their own vehicles.  Examples include mileage reimbursements or meal stipends."]
[null,{"$f":"B113+1","v":113},"Other Transit Provider Services (Applicable only for PT Modes)","Enter all expenses incurred for the services of other providers performing some service but not full-time service for the transit system.  Examples include payments to taxicab companies or other private providers, or payments to other CT systems providing coordinated out-of-county medical/employment trips."]
[null,{"$f":"B114+1","v":114},"Other Operating Expenses","Enter all other operating expenses incurred that have not specifically been reported elsewhere.  If a number is entered on this line, provide an explanation in Column S."]
[null,115,"Capital Purchases","Enter the total expenses incurred related to the purchase of vehicles and other capital equipment during the reporting period."]
[null,116,"Body Work on Wrecked Vehicle","Enter the total expense incurred for body and/or repair work required on any wrecked vehicles during the report period.  These expenses should be covered by proceeds from the insurance carrier minus any deductible expense."]
[null,{"$f":"B117+1","v":117},"Facility Renovation or Construction","Enter the total expenses incurred for the purchase of land for facility construction, facility construction activities or facility renovation during the reporting period."]
[null,{"$f":"B118+1","v":118},"Advanced Technology Purchases","Enter the total expenses related to the purchase of technology-related items such as hardware, software or telephone systems during the reporting period."]
[null,119,"Other Capital Expense","Enter any other expense related to capital purchases.  Provide a description of this expense in Column K. "]
[null,{"$f":"B120+1","v":120},"Urbanized Area Formula Funding-Section 5307","Enter the amount of Section 5307 federal funds expended to assist in paying for capital and operating costs. The Urbanized Area Formula Funding program makes Federal resources available to urbanized areas and to Governors for transit capital and operating assistance in urbanized areas and for transportation related planning. These funds may originate from either the local MPO or the State DOT."]
[null,{"$f":"B121+1","v":121},"CARES Act-Section 5307","Enter the amount of CARES Act-Section 5307 federal funds expended to assist in paying for capital and operating costs associated with the response to COVID-19. These funds may originate from either the local MPO or the State DOT."]
[null,{"$f":"B122+1","v":122},"CRRSA Act-Section 5307","Enter the amount of CRRSA Act-Section 5307 federal funds expended to assist in paying for capital and operating costs associated with the response to COVID-19. These funds may originate from either the local MPO or the State DOT."]
[null,123,"ARP Act-Section 5307","Enter the amount of ARP Act-Section 5307 federal funds expended to assist in paying for capital and operating costs associated with the response to COVID-19. These funds may originate from either the local MPO or the State DOT."]
[null,124,"FTA Capital Program Funds-Section 5309","Enter the amount of Section 5309 federal funds expended to assist in paying for the establishment of new rail or busway projects (new starts), the improvement and maintenance of existing rail and other fixed guideway systems, and the upgrading of bus systems. These funds may originate from either the local MPO or the State DOT."]
[null,{"$f":"B125+1","v":125},"Section 5310--Elderly and Disabled","Enter the amount of Section 5310 federal funds expended. These funds may originate from either the local MPO or the State DOT."]
[null,126,"Capital Assistance Spent on Operations-Section 5310","Enter the amount of Section 5310 federal capital funds expended to assist in paying for the operating costs of providing transit service."]
[null,127,"CARES Act-Section 5310","Enter the amount of CARES Act-Section 5310 federal funds expended to assist in paying for capital and operating costs associated with the response to COVID-19. "]
[null,128,"CRRSA Act-Section 5310","Enter the amount of CRRSA Act-Section 5310 federal funds expended to assist in paying for capital and operating costs associated with the response to COVID-19. "]
[null,129,"ARP Act-Section 5310","Enter the amount of ARP Act-Section 5310 federal funds expended to assist in paying for capital and operating costs associated with the response to COVID-19. "]
[null,130,"Section 5311--CTP Funds--Administrative/Capital","Enter the amount of Section 5311 Community Transportation Program federal funds expended on administrative costs or capital costs."]
[null,{"$f":"B131+1","v":131},"Section 5311--CTP Funds--Operating","Enter the amount of Section 5311 Community Transportation Program federal funds expended on operating costs."]
[null,132,"Capital Assistance Spent on Operations-Section 5311","Enter the amount of Section 5311 federal capital funds expended to assist in paying for the operating costs of providing transit service."]
[null,133,"Appalachian-Section 5311","Enter the amount of Section 5311 Appalachian federal funds expended."]
[null,134,"Tribal Federal Assistance--Section 5311","Enter the amount of Section 5311 Tribal federal funds expended."]
[null,{"$f":"B135+1","v":135},"ARRA Assistance--Section 5311","Enter the amount of Section 5311 ARRA federal funds expended."]
[null,136,"ARRA Tribal Assistance--Section 5311","Enter the amount of Section 5311 ARRA Tribal federal funds expended."]
[null,137,"CARES Act-Section 5311","Enter the amount of CARES Act-Section 5311 federal funds expended to assist in paying for capital and operating costs associated with the response to COVID-19. "]
[null,138,"CRRSA Act-Section 5310","Enter the amount of CRRSA Act-Section 5311 federal funds expended to assist in paying for capital and operating costs associated with the response to COVID-19. "]
[null,139,"ARP Act-Section 5310","Enter the amount of ARP Act-Section 5311 federal funds expended to assist in paying for capital and operating costs associated with the response to COVID-19. "]
[null,140,"Section 5316--JARC Funds","Enter the federal financial assistance the system received from the Job Access and Reverse Commute Section 5316 Program."]
[null,141,"Section 5317--New Freedom Funds","Enter the federal financial assistance the system received from New Freedom Section 5317 Program."]
[null,142,"Section 5339--Bus and Bus Facilities","Enter the federal financial assistance the system received from Bus and Bus Facilities Section 5339 Program."]
[null,143,"Other FTA Revenues","Enter other federal financial assistance the system expended.  Provide a description in Column S."]
[null,144,"Other Federal Non-FTA Revenues","Enter other federal financial assistance the system expended.  Provide a description in Column S."]
[null,145,"CTP Funds--Administrative","Enter the State financial assistance the system expended from the Community Transportation Program (CTP) to assist in paying the administrative costs of providing transit service."]
[null,146,"ROAP Funds--Suballocated to the Transit System","Enter the ROAP funds that are managed by and drawn down by transit systems (funds received pre-trip). ROAP funds that are held by counties for reimbursement to transit systems (funds received post-trip) are entered separately on line 111."]
[null,147,"Vehicles and Other Capital Revenues","Enter all state funds expended through NCDOT for capital purchases (vehicles and other capital expenses only)."]
[null,148,"Facility ","Enter all state funds expended through NCDOT for new construction or renovation of a facility."]
[null,149,"Advanced Technology ","Enter all state funds expended through NCDOT for advanced technology."]
[null,150,"Other State Funds","Enter other state financial assistance expended by the transit system.  Provide a description in Column S."]
[null,151,"Government Funds","Enter the total amount of financial assistance from local entities to assist in paying costs of the transit provider.  Include: Tax Levies - a specified amount from local tax levies dedicated to supporting the capital costs of the public transit system.  General Funds – Transfers from the general fund of local governments.  Specified Contributions - Contributions from the local government."]
[null,152,"Medicaid Revenue","Enter total funds paid to the transit system by Medicaid for service provision to Medicaid trip passengers."]
[null,153,"Contract Revenue","Enter reimbursement by any organization, government, agency, or company, as a result of a formal contractual agreement with the transit service operator, for trips provided to a specific passenger or group of passengers. This contract revenue is only for unsubsidized trips."]
[null,154,"Other Directly Generated Revenue","Enter payments received from any organization, government, agency, or company, as a result of a formal contractual agreement with the transit system for trips provided to a specific passenger or group of passengers.  If the system did not receive EDTAP or Work First funds directly and billed agencies for the trips, that revenue is entered here."]
[null,155,"Fares from Passengers","Enter the total income received directly from passengers, either paid in cash or through pre-paid tickets, passes, etc., spent on transit operations for the reporting period.  Include the reduced fares paid by passengers in a user-side subsidy arrangement."]
[null,156,"Donations","Donations from individuals or organizations to help cover the transit system costs."]
[null,157,"Interest Income","Enter any funds that were earned from the investment of system reserve funds during the reporting period and transferred to current funds for administrative and operating expenses only."]
[null,158,"Advertising Revenue","Enter any funds paid to the transit system for advertising on the vehicles."]
[null,159,"Insurance Proceeds from Accident","Enter any proceeds received from insurance due to vehicle or property damages or losses during the reporting period."]
[null,160,"Proceeds from Vehicle Sales (used for Capital Only)","Enter any proceeds the system received from the sale of a vehicle(s).  Any amount reported here must have been restricted to capital expenses only."]
[null,161,"Other Revenue","Enter any other local funds the system may have received that have not been reported above which were dedicated to administrative or operating support.  An explanation is required in Column K if an amount is entered on this line."]
[]
["ANNUAL STATS",{"$f":"CONCATENATE(B162+1,\"A\")","v":"162A"},"Total Volunteer Drivers","Enter the number of volunteer drivers at the end of the reporting period.  Volunteer drivers are individuals who drive their personal vehicles or transit vehicles in revenue service to transport passengers for the transit system, but are not employees of the transit system and are not compensated for their labor, but may be compensated for their mileage.    "]
[null,{"$f":"CONCATENATE(B162+1,\"D\")","v":"162D"},"Personal Vehicles Used","Enter the number of personal vehicles used in revenue service at the end of the reporting period."]
[null,{"$f":"CONCATENATE(B162+2,\"A\")","v":"163A"},"Miles (Incidental Services)","Incidental service trips involve the movement of materials and goods rather than people. Examples include meal and mail delivery.  If the system provides Incidental Services, enter the number of dedicated miles provided as part of this service.  "]
[null,{"$f":"CONCATENATE(B162+2,\"D\")","v":"163D"},"Hours (Incidental Services)","Incidental service trips involve the movement of materials and goods rather than people. Examples include meal and mail delivery.   If the system provides Incidental Services, enter the number of dedicated hours provided as part of this service.  "]
[null,{"$f":"B162+3","v":164},"Incidental Services Description","Incidental service trips involve the movement of materials and goods rather than people. Examples include meal and mail delivery. Please describe the types of incidental service provided during the reporting period."]
[null,"147A","CARES Act Miles (Incidental Services)","Incidental service trips involve the movement of materials and goods rather than people. Examples may include meal and pharmaceutical deliveries. If the system provides Incidental Services to support the response to COVID-19, enter the number of dedicated miles provided as part of this service."]
[null,"147D","CARES Act Hours (Incidental Services)","Incidental service trips involve the movement of materials and goods rather than people. Examples may include meal and pharmaceutical deliveries. If the system provides Incidental Services to support the response to COVID-19, enter the number of dedicated hours provided as part of this service."]
[null,148,"CARES Act Incidental Services Description","Incidental service trips involve the movement of materials and goods rather than people. Examples may include meal and pharmaceutical deliveries. Please describe the types of incidental service provided in response to COVID-19 during the reporting period."]
[null,{"$f":"CONCATENATE(B162+6,\"-\",B162+9)","v":"167-170"},"Employee Information","Enter the number of full-time and part-time employees employed by the transit system in each category at the end of the FY in the “How Many” column.  The \"Total Pay Hours\" is the amount expended for the entire FY."]
[null,{"$f":"B162+10","v":171},"Non-Ambulatory Passenger Trips","Total number of passenger trips that required the use of a lift or ramp."]
[null,{"$f":"B173+1","v":172},"Vehicle Maintenance Method","Click on the cell and using the drop down box, select the appropriate category."]
[null,{"$f":"CONCATENATE(B174+1,\"A\")","v":"173A"},"Maintenance Facilites Owned","Enter the number of maintenance facilities owned by the grantee."]
[null,{"$f":"CONCATENATE(B174+1,\"C\")","v":"173C"},"Maintenance Facilites Leased","Enter the number of maintenance facilities leased by the grantee."]
[null,{"$f":"CONCATENATE(B174+2,\"A\")","v":"174A"},"NTD Reportable Events","Any event involving the operation of a transit system if, as a result, one or more of the following occurs: 1) An individual dies either at the time of the event or within 30 days of the event; 2) One or more individuals suffer bodily damage or harm as a result of the event requiring immediate medical attention away from the scene. Immediate attention includes, but is not limited to, transport to the hospital by ambulance or other vehicle.  The medical attention received must be at a location other than the location at which the incident occurred; 3) A collision, personal casualty, or fire causes property damage in excess of $25,000; and/or, 4) An evacuation due to life safety reasons."]
[null,{"$f":"CONCATENATE(B174+2,\"C\")","v":"174C"},"NTD Reportable Fatalities","A transit-caused fatality confirmed within 30 days of a transit event."]
[null,{"$f":"CONCATENATE(B174+2,\"E\")","v":"174E"},"NTD Reportable Injuries","Any damage or harm to persons as a result of an event that requires immediate medical attention away from the scene"]
[null,{"$f":"CONCATENATE(B174+3,\"-\",B174+9)","v":"175-181"},"Human Service Agency/Community Organization Trips Served","Check the appropriate box if the service is provided to the agency or program listed."]
[null,{"$f":"B174+10","v":182},"Changes Since Last Year","Provide a detailed description of how your transit system’s administration and/or operation has changed over the past year."]
[]
["COMPLETION",{"$f":"B181+1","v":183},"Operating Reserve","Enter the total amount of money available from the end of the year."]
[null,{"$f":"B183+1","v":184},"Doing Well","Describe what your system has been doing well."]
[null,{"$f":"B184+1","v":185},"Needs Improvement","Describe what can be done to improve your system's performance."]
[]
["MISCELLANEOUS",null,"Unlinked Passenger Trips (UPT)","The number of passengers who board public transportation vehicles. Passengers are counted each time they board vehicles no matter how many vehicles they use to travel from their origin to their destination. "]

{"sheet":"Warning","index":11,"n_rows":17,"n_cols":9,"rows_kept":17,"cut":false,"hidden":false,"merged":[[15,8,15,15],[16,8,16,15]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"You must enable macros in order to use Op Stats FY24."]
[null,null,null,null,null,null,null,null,"Please re-open this workbook and enable macros."]